Paul Merchants

5
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Non Banking Financial Company (NBFC)
  • ISIN: INE291E01019
  • NSEID:
  • BSEID: 539113
INR
628.10
13.85 (2.25%)
BSENSE

Dec 05

BSE+NSE Vol: 80

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
6,666.00
7,011.00
5,365.00
3,035.00
5,401.00
4,916.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,666.00
7,011.00
5,365.00
3,035.00
5,401.00
4,916.00
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
-6.00
0.00
2.00
-3.00
0.00
Raw Materials Consumed
6,357.00
6,769.00
5,180.00
2,915.00
5,272.00
4,827.00
Power & Fuel Cost
1.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
57.00
43.00
30.00
23.00
25.00
25.00
Operating Expenses
95.00
89.00
68.00
34.00
52.00
31.00
General and Administration Expenses
39.00
30.00
18.00
13.00
14.00
14.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
1.00
1.00
1.00
0.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,550.00
6,928.00
5,299.00
2,990.00
5,363.00
4,901.00
Operating Profit (PBDIT) excl Other Income
115.00
82.00
65.00
44.00
38.00
15.00
Other Income
6.00
1.00
3.00
7.00
4.00
12.00
Operating Profit (PBDIT)
121.00
83.00
69.00
52.00
43.00
28.00
Interest
42.00
20.00
11.00
4.00
2.00
1.00
Profit before Depriciation and Tax
79.00
63.00
57.00
47.00
40.00
27.00
Depreciation
6.00
3.00
3.00
2.00
3.00
3.00
Profit Before Taxation & Exceptional Items
73.00
59.00
54.00
44.00
37.00
23.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
72.00
59.00
53.00
44.00
36.00
23.00
Provision for Tax
18.00
15.00
13.00
10.00
9.00
1.00
Profit After Tax
54.00
43.00
40.00
33.00
26.00
21.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
416.00
376.00
341.00
311.00
288.00
361.00
Profit Available for appropriations
471.00
420.00
381.00
345.00
315.00
383.00
Appropriations
471.00
420.00
381.00
345.00
315.00
383.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
20.00%
0.00%
Earnings Per Share
1.77
4.28
3.91
3.25
0.00
0.00
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -48.81% vs -5.77% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -141.61% vs -28.38% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -28.28% vs 64.62% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -77.38% vs 0.54% in Mar 2024

Compare Profit and Loss Results of Paul Merchants
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
6,666.00
26.00
6,640.00
25,538.46%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,666.00
26.00
6,640.00
25,538.46%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
0.00
-2.00
0%
Raw Materials Consumed
6,357.00
0.00
6,357.00
0%
Power & Fuel Cost
1.00
0.00
1.00
0%
Employee Cost
57.00
4.00
53.00
1,325.00%
Operating Expenses
95.00
0.00
95.00
0%
General and Administration Expenses
39.00
16.00
23.00
143.75%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
1.00
0.00
0.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,550.00
22.00
6,528.00
29,672.73%
Operating Profit (PBDIT) excl Other Income
115.00
4.00
111.00
2,775.00%
Other Income
6.00
0.00
6.00
0%
Operating Profit (PBDIT)
121.00
4.00
117.00
2,925.00%
Interest
42.00
0.00
42.00
0%
Profit before Depriciation and Tax
79.00
4.00
75.00
1,875.00%
Depreciation
6.00
0.00
6.00
0%
Profit Before Taxation & Exceptional Items
73.00
3.00
70.00
2,333.33%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
72.00
3.00
69.00
2,300.00%
Provision for Tax
18.00
0.00
18.00
0%
Profit After Tax
54.00
2.00
52.00
2,600.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
416.00
24.00
392.00
1,633.33%
Profit Available for appropriations
471.00
27.00
444.00
1,644.44%
Appropriations
471.00
27.00
444.00
1,644.44%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.7713
0.0000258
1.77
6,865,403.88%
Profit And Loss - Net Sales
Net Sales 3,328.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -48.81% vs -5.77% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -4.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -141.61% vs -28.38% in Mar 2024

Profit And Loss - Interest
Interest 1.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -28.28% vs 64.62% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 5.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -77.38% vs 0.54% in Mar 2024