Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
554.00
522.00
511.00
421.00
322.00
359.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
554.00
522.00
511.00
421.00
322.00
359.00
Expenditure (Ex Depriciation)
Stock Adjustments
6.00
4.00
-20.00
1.00
3.00
-1.00
Raw Materials Consumed
310.00
308.00
333.00
253.00
179.00
197.00
Power & Fuel Cost
14.00
14.00
13.00
9.00
8.00
8.00
Employee Cost
100.00
95.00
82.00
72.00
62.00
66.00
Operating Expenses
15.00
14.00
13.00
9.00
6.00
6.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
20.00
19.00
19.00
14.00
11.00
12.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
2.00
2.00
2.00
2.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
496.00
482.00
466.00
382.00
288.00
308.00
Operating Profit (PBDIT) excl Other Income
57.00
39.00
44.00
39.00
33.00
51.00
Other Income
1.00
1.00
1.00
0.00
2.00
0.00
Operating Profit (PBDIT)
58.00
41.00
45.00
40.00
35.00
51.00
Interest
16.00
14.00
12.00
6.00
4.00
2.00
Profit before Depriciation and Tax
42.00
26.00
33.00
33.00
31.00
48.00
Depreciation
34.00
34.00
31.00
29.00
26.00
25.00
Profit Before Taxation & Exceptional Items
7.00
-7.00
2.00
3.00
4.00
22.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
8.00
-8.00
-5.00
0.00
3.00
22.00
Provision for Tax
1.00
4.00
0.00
0.00
1.00
3.00
Profit After Tax
5.00
-12.00
1.00
2.00
3.00
19.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
185.00
199.00
209.00
211.00
209.00
200.00
Profit Available for appropriations
192.00
186.00
203.00
210.00
211.00
218.00
Appropriations
192.00
186.00
203.00
210.00
211.00
218.00
Equity Dividend (%)
25.00%
12.50%
15.00%
15.00%
10.00%
30.00%
Earnings Per Share
4.97
-9.31
-4.25
-0.56
1.50
13.00
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.95% vs 2.31% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 44.03% vs -9.62% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 12.93% vs 24.00% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 146.33% vs -840.05% in Mar 2024
Compare Profit and Loss Results of PPAP Automotive
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
554.00
488.00
66.00
13.52%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
554.00
488.00
66.00
13.52%
Expenditure (Ex Depriciation)
Stock Adjustments
6.00
-8.00
14.00
175.00%
Raw Materials Consumed
310.00
366.00
-56.00
-15.30%
Power & Fuel Cost
14.00
10.00
4.00
40.00%
Employee Cost
100.00
28.00
72.00
257.14%
Operating Expenses
15.00
48.00
-33.00
-68.75%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
20.00
0.00
20.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
3.00
-1.00
-33.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
496.00
457.00
39.00
8.53%
Operating Profit (PBDIT) excl Other Income
57.00
31.00
26.00
83.87%
Other Income
1.00
1.00
0.00
0.00%
Operating Profit (PBDIT)
58.00
32.00
26.00
81.25%
Interest
16.00
12.00
4.00
33.33%
Profit before Depriciation and Tax
42.00
19.00
23.00
121.05%
Depreciation
34.00
11.00
23.00
209.09%
Profit Before Taxation & Exceptional Items
7.00
7.00
0.00
0.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
8.00
7.00
1.00
14.29%
Provision for Tax
1.00
2.00
-1.00
-50.00%
Profit After Tax
5.00
5.00
0.00
0.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
185.00
19.00
166.00
873.68%
Profit Available for appropriations
192.00
24.00
168.00
700.00%
Appropriations
192.00
24.00
168.00
700.00%
Equity Dividend (%)
25%
100%
-75.00
Earnings Per Share
4.97
43.03
-38.06
-88.45%
Profit And Loss - Net Sales
Net Sales 554.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.95% vs 2.31% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 44.03% vs -9.62% in Mar 2024
Profit And Loss - Interest
Interest 16.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.93% vs 24.00% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 5.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 146.33% vs -840.05% in Mar 2024






