Rategain Travel

70
Buy
  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE0CLI01024
  • NSEID: RATEGAIN
  • BSEID: 543417
INR
869.00
1.8 (0.21%)
BSENSE

Sep 11, 11:30 AM

BSE+NSE Vol: 48.42 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
1,823.00
1,076.00
957.00
565.00
366.00
250.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,823.00
1,076.00
957.00
565.00
366.00
250.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
711.00
398.00
379.00
252.00
191.00
151.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
22.00
10.00
14.00
26.00
17.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,478.00
842.00
765.00
478.00
334.00
243.00
Operating Profit (PBDIT) excl Other Income
345.00
233.00
191.00
86.00
32.00
7.00
Other Income
61.00
76.00
41.00
19.00
16.00
13.00
Operating Profit (PBDIT)
406.00
310.00
232.00
106.00
48.00
20.00
Interest
39.00
3.00
2.00
3.00
6.00
9.00
Profit before Depriciation and Tax
367.00
307.00
229.00
103.00
41.00
11.00
Depreciation
80.00
34.00
41.00
35.00
30.00
35.00
Profit Before Taxation & Exceptional Items
286.00
272.00
188.00
67.00
11.00
-24.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
251.00
272.00
188.00
67.00
10.00
-24.00
Provision for Tax
57.00
63.00
43.00
-1.00
2.00
3.00
Profit After Tax
194.00
208.00
145.00
68.00
8.00
-28.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
457.00
243.00
97.00
29.00
18.00
46.00
Profit Available for appropriations
651.00
452.00
242.00
97.00
27.00
18.00
Appropriations
651.00
452.00
242.00
97.00
27.00
18.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
16.47
17.73
13.01
6.33
0.84
-3.09
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 69.37% vs 12.50% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 47.59% vs 22.30% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 1,199.34% vs 6.97% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -6.96% vs 43.70% in Mar 2025

Compare Profit and Loss Results of Rategain Travel
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,823.00
7,268.00
-5,445.00
-74.92%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,823.00
7,268.00
-5,445.00
-74.92%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-26.00
26.00
100.00%
Raw Materials Consumed
0.00
812.00
-812.00
-100.00%
Power & Fuel Cost
0.00
29.00
-29.00
-100.00%
Employee Cost
711.00
4,034.00
-3,323.00
-82.37%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
22.00
24.00
-2.00
-8.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,478.00
6,357.00
-4,879.00
-76.75%
Operating Profit (PBDIT) excl Other Income
345.00
910.00
-565.00
-62.09%
Other Income
61.00
177.00
-116.00
-65.54%
Operating Profit (PBDIT)
406.00
1,087.00
-681.00
-62.65%
Interest
39.00
60.00
-21.00
-35.00%
Profit before Depriciation and Tax
367.00
1,026.00
-659.00
-64.23%
Depreciation
80.00
278.00
-198.00
-71.22%
Profit Before Taxation & Exceptional Items
286.00
748.00
-462.00
-61.76%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
251.00
644.00
-393.00
-61.02%
Provision for Tax
57.00
181.00
-124.00
-68.51%
Profit After Tax
194.00
474.00
-280.00
-59.07%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
457.00
3,144.00
-2,687.00
-85.46%
Profit Available for appropriations
651.00
3,572.00
-2,921.00
-81.77%
Appropriations
651.00
3,572.00
-2,921.00
-81.77%
Equity Dividend (%)
0%
320%
-320.00
Earnings Per Share
16.47
38.78
-22.31
-57.53%
Profit And Loss - Net Sales
Net Sales 1,823.55 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 69.37% vs 12.50% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 345.07 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 47.59% vs 22.30% in Mar 2025

Profit And Loss - Interest
Interest 39.11 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1,199.34% vs 6.97% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 194.39 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -6.96% vs 43.70% in Mar 2025