REALGATE, Inc.

Not Rated
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3969520000
JPY
2,847.00
-96 (-3.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
No of Months
12
12
12
12
12
Operating Income
9,791.00
7,948.00
6,972.00
5,843.00
3,810.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
9,791.00
7,948.00
6,972.00
5,843.00
3,810.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
740.00
650.00
595.00
544.00
445.00
Operating Expenses
159.00
65.00
47.00
32.00
13.00
General and Administration Expenses
624.00
515.00
333.00
275.00
232.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-51.00
-55.00
-17.00
-21.00
-20.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
8,746.00
7,156.00
6,423.00
5,413.00
3,529.00
Operating Profit (PBDIT) excl Other Income
1,045.00
791.00
548.00
429.00
281.00
Other Income
-47.00
-54.00
-16.00
-21.00
-20.00
Operating Profit (PBDIT)
1,396.00
1,107.00
900.00
780.00
541.00
Interest
159.00
65.00
47.00
32.00
13.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
Depreciation
398.00
369.00
367.00
372.00
280.00
Profit Before Taxation & Exceptional Items
796.00
551.00
425.00
40.00
72.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
796.00
551.00
425.00
40.00
72.00
Provision for Tax
237.00
171.00
147.00
4.00
18.00
Profit After Tax
559.00
380.00
278.00
36.00
53.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
96.17
66.80
50.09
6.76
10.10
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 23.19% vs 14.00% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 31.96% vs 44.29% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is 143.56% vs 39.06% in Sep 2024

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2025 is 47.02% vs 36.53% in Sep 2024

Compare Profit and Loss Results of REALGATE, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
9,791.00
52,372.00
-42,581.00
-81.30%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
9,791.00
52,372.00
-42,581.00
-81.30%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
740.00
0.00
740.00
0%
Operating Expenses
159.00
336.00
-177.00
-52.68%
General and Administration Expenses
624.00
6,701.00
-6,077.00
-90.69%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-51.00
-106.00
55.00
51.89%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
8,746.00
48,425.00
-39,679.00
-81.94%
Operating Profit (PBDIT) excl Other Income
1,045.00
3,946.00
-2,901.00
-73.52%
Other Income
-47.00
-87.00
40.00
45.98%
Operating Profit (PBDIT)
1,396.00
4,300.00
-2,904.00
-67.53%
Interest
159.00
336.00
-177.00
-52.68%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
398.00
440.00
-42.00
-9.55%
Profit Before Taxation & Exceptional Items
796.00
3,425.00
-2,629.00
-76.76%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
796.00
3,425.00
-2,629.00
-76.76%
Provision for Tax
237.00
1,071.00
-834.00
-77.87%
Profit After Tax
559.00
2,354.00
-1,795.00
-76.25%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
96.1698
305.9759
-209.81
-68.57%
Profit And Loss - Net Sales
Net Sales 9,792.00 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 23.19% vs 14.00% in Sep 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,045.14 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 31.96% vs 44.29% in Sep 2024

Profit And Loss - Interest
Interest 159.85 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 143.56% vs 39.06% in Sep 2024

Profit And Loss - Profit After Tax
Profit After Tax 559.22 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 47.02% vs 36.53% in Sep 2024