REALGATE, Inc.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3969520000
JPY
2,847.00
-96 (-3.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
3,951.29
1,631.65
1,774.49
3,569.23
2,816.63
1,477.03
1,457.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,951.29
1,631.65
1,774.49
3,569.23
2,816.63
1,477.03
1,457.64
Raw Material Cost
2,735.97
1,315.45
1,328.42
2,763.14
2,314.74
1,219.68
1,193.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
58.10
47.27
43.84
38.33
30.42
24.82
16.27
Selling and Distribution Expenses
201.59
155.06
147.93
162.15
168.76
136.73
126.92
Other Expenses
4.75
5.01
5.93
6.13
6.82
7.64
7.63
Total Expenditure (Excl Depreciation)
3,043.18
1,567.91
1,579.52
3,024.89
2,582.09
1,457.64
1,413.23
Operating Profit (PBDIT) excl Other Income
908.1
63.7
195
544.3
234.5
19.4
44.400000000000006
Other Income
-12.27
-34.12
1.27
0.17
-17.40
-3.85
-36.87
Operating Profit (PBDIT)
1,001.45
127.02
299.40
644.11
315.74
116.77
100.09
Interest
58.10
47.27
43.84
38.33
30.42
24.82
16.27
Exceptional Items
0.00
-30.75
0.00
0.00
0.00
-87.86
0.00
Gross Profit (PBDT)
1,109.70
218.80
342.90
706.50
403.29
156.11
171.34
Depreciation
105.61
97.40
103.17
99.59
98.59
101.23
92.55
Profit Before Tax
837.73
-48.40
152.40
506.19
186.72
-97.14
-8.72
Tax
261.47
-28.70
50.89
153.61
61.89
-34.04
-8.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
576.26
-19.70
101.51
352.58
124.83
-63.10
-0.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
576.26
-19.70
101.51
352.58
124.83
-63.10
-0.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
576.26
-19.70
101.51
352.58
124.83
-63.10
-0.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,944.53
3,351.61
3,363.22
3,250.75
2,845.32
2,711.65
2,765.69
Earnings per share (EPS)
98.19
-3.43
17.24
61.29
21.83
-11.19
-0.11
Diluted Earnings per share
98.19
-3.43
17.24
61.29
21.83
-11.19
-0.11
Operating Profit Margin (Excl OI)
22.98%
3.91%
10.99%
15.25%
8.33%
1.31%
3.05%
Gross Profit Margin
23.87%
3.0%
14.4%
16.97%
10.13%
0.28%
5.75%
PAT Margin
14.58%
-1.21%
5.72%
9.88%
4.43%
-4.27%
-0.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 40.29% vs 8.82% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 361.78% vs -26.42% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 204.32% vs -4.47% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 91.12% vs 135.66% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of REALGATE, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,951.29
13,024.65
-9,073.36
-69.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,951.29
13,024.65
-9,073.36
-69.66%
Raw Material Cost
2,735.97
10,341.70
-7,605.73
-73.54%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
58.10
132.96
-74.86
-56.30%
Selling and Distribution Expenses
201.59
1,679.57
-1,477.98
-88.00%
Other Expenses
4.75
-2.09
6.84
327.27%
Total Expenditure (Excl Depreciation)
3,043.18
12,133.35
-9,090.17
-74.92%
Operating Profit (PBDIT) excl Other Income
908.11
891.30
16.81
1.89%
Other Income
-12.27
-12.45
0.18
1.45%
Operating Profit (PBDIT)
1,001.45
990.93
10.52
1.06%
Interest
58.10
132.96
-74.86
-56.30%
Exceptional Items
0.00
25.55
-25.55
-100.00%
Gross Profit (PBDT)
1,109.70
2,570.86
-1,461.16
-56.84%
Depreciation
105.61
112.09
-6.48
-5.78%
Profit Before Tax
837.73
771.43
66.30
8.59%
Tax
261.47
292.60
-31.13
-10.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
576.26
477.90
98.36
20.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
576.26
477.90
98.36
20.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.94
-0.94
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
576.26
478.84
97.42
20.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,944.53
8,378.69
-4,434.16
-52.92%
Earnings per share (EPS)
98.19
62.94
35.25
56.01%
Diluted Earnings per share
98.19
62.94
35.25
56.01%
Operating Profit Margin (Excl OI)
22.98%
6.84%
0.00
16.14%
Gross Profit Margin
23.87%
6.78%
0.00
17.09%
PAT Margin
14.58%
3.67%
0.00
10.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 395.13 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 142.17% vs -8.05% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 40.29% vs 8.82% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 57.63 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 3,025.38% vs -119.41% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 361.78% vs -26.42% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 101.37 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 529.24% vs -45.96% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 204.32% vs -4.47% in Dec 2024

Quarterly - Interest
Interest 5.81 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 22.83% vs 7.99% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 91.12% vs 135.66% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.98%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024