Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
No of Months
12
12
12
12
12
12
Operating Income
7,84,629.00
6,61,677.00
5,81,412.00
4,96,171.00
4,53,689.00
3,58,784.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,84,629.00
6,61,677.00
5,81,412.00
4,96,171.00
4,53,689.00
3,58,784.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
2,766.00
2,226.00
1,663.00
1,352.00
1,395.00
1,420.00
General and Administration Expenses
2,95,194.00
2,50,161.00
2,12,355.00
1,78,689.00
1,59,936.00
1,43,928.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,10,586.00
6,05,541.00
5,48,270.00
4,63,497.00
4,11,301.00
3,57,104.00
Operating Profit (PBDIT) excl Other Income
74,043.00
56,136.00
33,142.00
32,674.00
42,388.00
1,680.00
Other Income
44.00
9,173.00
7,377.00
3,823.00
4,844.00
-1,206.00
Operating Profit (PBDIT)
1,06,391.00
94,283.00
66,589.00
59,888.00
67,447.00
22,380.00
Interest
2,766.00
2,226.00
1,663.00
1,352.00
1,395.00
1,420.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
32,304.00
28,974.00
26,070.00
23,286.00
20,122.00
21,840.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
65,958.00
59,914.00
33,767.00
33,204.00
48,589.00
-36,226.00
Provision for Tax
15,085.00
18,077.00
11,441.00
8,426.00
14,918.00
1,000.00
Profit After Tax
50,846.00
41,566.00
22,052.00
24,558.00
33,902.00
-33,834.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
95.80
78.35
41.66
46.50
64.29
-64.32
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 18.58% vs 13.81% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 31.90% vs 69.38% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 24.26% vs 33.85% in Aug 2024
Profit After Tax
YoY Growth in year ended Aug 2025 is 22.33% vs 88.49% in Aug 2024
Compare Profit and Loss Results of Ryohin Keikaku Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
7,84,629.00
3,72,202.00
4,12,427.00
110.81%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,84,629.00
3,72,202.00
4,12,427.00
110.81%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
2,766.00
30.00
2,736.00
9,120.00%
General and Administration Expenses
2,95,194.00
1,17,148.00
1,78,046.00
151.98%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,10,586.00
3,07,396.00
4,03,190.00
131.16%
Operating Profit (PBDIT) excl Other Income
74,043.00
64,806.00
9,237.00
14.25%
Other Income
44.00
2,570.00
-2,526.00
-98.29%
Operating Profit (PBDIT)
1,06,391.00
71,505.00
34,886.00
48.79%
Interest
2,766.00
30.00
2,736.00
9,120.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
32,304.00
6,384.00
25,920.00
406.02%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
65,958.00
64,570.00
1,388.00
2.15%
Provision for Tax
15,085.00
19,103.00
-4,018.00
-21.03%
Profit After Tax
50,846.00
45,359.00
5,487.00
12.10%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
95.8041
183.1782
-87.37
-47.70%
Profit And Loss - Net Sales
Net Sales 7,84,629.00 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 18.58% vs 13.81% in Aug 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 74,043.00 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 31.90% vs 69.38% in Aug 2024
Profit And Loss - Interest
Interest 2,766.00 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 24.26% vs 33.85% in Aug 2024
Profit And Loss - Profit After Tax
Profit After Tax 50,846.00 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 22.33% vs 88.49% in Aug 2024






