Ryohin Keikaku Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Footwear
  • ISIN: JP3976300008
JPY
3,041.00
53.5 (1.79%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
2,09,070.00
1,84,333.00
1,97,690.00
1,65,978.00
1,75,860.00
1,56,926.00
1,62,913.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,09,070.00
1,84,333.00
1,97,690.00
1,65,978.00
1,75,860.00
1,56,926.00
1,62,913.00
Raw Material Cost
1,01,522.00
91,117.00
95,697.00
79,692.00
85,274.00
79,224.00
81,077.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
727.00
667.00
627.00
589.00
625.00
516.00
496.00
Selling and Distribution Expenses
84,248.00
79,067.00
80,035.00
72,018.00
71,776.00
67,065.00
67,611.00
Other Expenses
-72.70
-66.70
-62.70
1.30
-18.50
-9.70
-15.30
Total Expenditure (Excl Depreciation)
1,85,770.00
1,70,184.00
1,75,732.00
1,52,312.00
1,57,490.00
1,46,708.00
1,49,031.00
Operating Profit (PBDIT) excl Other Income
23300
14149
21958
13666
18370
10218
13882
Other Income
673.00
-394.00
-139.00
-693.00
8,813.00
160.00
893.00
Operating Profit (PBDIT)
32,094.00
21,763.00
29,400.00
20,316.00
34,646.00
17,535.00
21,786.00
Interest
727.00
667.00
627.00
589.00
625.00
516.00
496.00
Exceptional Items
-227.00
-220.00
15.00
-3,774.00
557.00
-237.00
284.00
Gross Profit (PBDT)
1,07,548.00
93,216.00
1,01,993.00
86,286.00
90,586.00
77,702.00
81,836.00
Depreciation
8,121.00
8,008.00
7,581.00
7,343.00
7,463.00
7,157.00
7,011.00
Profit Before Tax
23,020.00
12,867.00
21,206.00
8,612.00
27,116.00
9,621.00
14,565.00
Tax
4,944.00
2,146.00
6,212.00
515.00
9,361.00
3,487.00
4,714.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18,110.00
10,527.00
14,955.00
8,059.00
17,734.00
5,972.00
9,801.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18,110.00
10,527.00
14,955.00
8,059.00
17,734.00
5,972.00
9,801.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-34.00
194.00
39.00
38.00
20.00
163.00
49.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18,076.00
10,721.00
14,994.00
8,097.00
17,754.00
6,135.00
9,850.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,17,572.00
3,19,445.00
3,12,001.00
2,93,300.00
3,11,948.00
2,83,247.00
2,72,835.00
Earnings per share (EPS)
34.12
19.84
28.19
14.58
33.43
22.51
18.49
Diluted Earnings per share
34.12
19.84
28.19
14.58
33.43
22.51
18.49
Operating Profit Margin (Excl OI)
11.14%
7.68%
11.11%
8.23%
10.45%
6.51%
8.52%
Gross Profit Margin
14.9%
11.32%
14.56%
9.61%
19.66%
10.69%
13.24%
PAT Margin
8.66%
5.71%
7.56%
4.86%
10.08%
3.81%
6.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended May 2025 is 18.88% vs 15.34% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended May 2025 is 1.81% vs 56.44% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended May 2025 is 21.63% vs 34.95% in May 2024

stock-summary

Interest

YoY Growth in quarter ended May 2025 is 16.32% vs 45.35% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended May 2025 has improved from May 2024

Compare Quarterly Results Of Ryohin Keikaku Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,09,070.00
97,698.00
1,11,372.00
114.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,09,070.00
97,698.00
1,11,372.00
114.00%
Raw Material Cost
1,01,522.00
47,910.00
53,612.00
111.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
727.00
13.00
714.00
5,492.31%
Selling and Distribution Expenses
84,248.00
30,473.00
53,775.00
176.47%
Other Expenses
-72.70
-1.30
-71.40
-5,492.31%
Total Expenditure (Excl Depreciation)
1,85,770.00
78,383.00
1,07,387.00
137.00%
Operating Profit (PBDIT) excl Other Income
23,300.00
19,315.00
3,985.00
20.63%
Other Income
673.00
276.00
397.00
143.84%
Operating Profit (PBDIT)
32,094.00
20,596.00
11,498.00
55.83%
Interest
727.00
13.00
714.00
5,492.31%
Exceptional Items
-227.00
-36.00
-191.00
-530.56%
Gross Profit (PBDT)
1,07,548.00
49,788.00
57,760.00
116.01%
Depreciation
8,121.00
1,562.00
6,559.00
419.91%
Profit Before Tax
23,020.00
18,984.00
4,036.00
21.26%
Tax
4,944.00
5,975.00
-1,031.00
-17.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
18,110.00
12,954.00
5,156.00
39.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18,110.00
12,954.00
5,156.00
39.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
-34.00
55.00
-89.00
-161.82%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18,076.00
13,009.00
5,067.00
38.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,17,572.00
3,66,263.00
-48,691.00
-13.29%
Earnings per share (EPS)
34.12
52.31
-18.19
-34.77%
Diluted Earnings per share
34.12
52.31
-18.19
-34.77%
Operating Profit Margin (Excl OI)
11.14%
19.20%
0.00
-8.06%
Gross Profit Margin
14.90%
21.03%
0.00
-6.13%
PAT Margin
8.66%
13.26%
0.00
-4.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 20,907.00 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 5.76%

stock-summary

YoY Growth in quarter ended May 2025 is 18.88% vs 15.34% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,807.60 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 20.55%

stock-summary

YoY Growth in quarter ended May 2025 is 1.81% vs 56.44% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,142.10 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 6.37%

stock-summary

YoY Growth in quarter ended May 2025 is 21.63% vs 34.95% in May 2024

Quarterly - Interest
Interest 72.70 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 15.95%

stock-summary

YoY Growth in quarter ended May 2025 is 16.32% vs 45.35% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.14%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has improved from May 2024