SBI Holdings, Inc.

100
Strong Buy
  • Market Cap: Large Cap
  • Industry: Finance
  • ISIN: JP3436120004
JPY
2,964.00
31 (1.06%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
13,53,630.00
11,89,499.00
9,11,974.00
6,50,476.00
5,21,943.00
3,44,151.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
13,53,630.00
11,89,499.00
9,11,974.00
6,50,476.00
5,21,943.00
3,44,151.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,60,602.00
1,50,872.00
1,37,169.00
86,098.00
57,095.00
53,621.00
Operating Expenses
2,39,444.00
2,09,653.00
1,22,458.00
42,158.00
32,576.00
30,326.00
General and Administration Expenses
3,97,054.00
3,65,772.00
3,23,553.00
2,07,249.00
1,44,705.00
1,20,809.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-18,899.00
2,823.00
2,460.00
2,60,848.00
0.00
-447.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,46,576.00
7,75,519.00
6,16,627.00
4,45,754.00
3,49,633.00
2,54,086.00
Operating Profit (PBDIT) excl Other Income
6,07,054.00
4,13,980.00
2,95,347.00
2,04,722.00
1,72,310.00
90,065.00
Other Income
-18,899.00
2,823.00
2,460.00
2,60,848.00
9,458.00
6,080.00
Operating Profit (PBDIT)
7,47,716.00
5,83,306.00
4,45,619.00
5,97,172.00
2,46,767.00
1,43,252.00
Interest
2,39,444.00
2,09,653.00
1,22,458.00
42,158.00
32,576.00
30,326.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
59,660.00
53,738.00
54,032.00
32,113.00
23,852.00
15,540.00
Profit Before Taxation & Exceptional Items
2,52,816.00
1,27,056.00
95,764.00
4,05,902.00
1,40,380.00
65,819.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,52,816.00
1,27,056.00
95,764.00
4,05,902.00
1,40,380.00
65,819.00
Provision for Tax
93,132.00
27,953.00
30,444.00
57,000.00
42,868.00
20,819.00
Profit After Tax
1,89,158.00
1,13,616.00
71,696.00
3,55,724.00
97,512.00
45,000.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
256.34
142.80
59.17
642.95
148.46
73.72
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 13.80% vs 30.43% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 46.64% vs 40.17% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 14.21% vs 71.20% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 66.49% vs 58.47% in Mar 2024

Compare Profit and Loss Results of SBI Holdings, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
13,53,630.00
87,316.00
12,66,314.00
1,450.27%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
13,53,630.00
47,287.00
13,06,343.00
2,762.58%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,60,602.00
12,574.00
1,48,028.00
1,177.25%
Operating Expenses
2,39,444.00
2,078.00
2,37,366.00
11,422.81%
General and Administration Expenses
3,97,054.00
0.00
3,97,054.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-18,899.00
0.00
-18,899.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,46,576.00
59,745.00
6,86,831.00
1,149.60%
Operating Profit (PBDIT) excl Other Income
6,07,054.00
-12,458.00
6,19,512.00
4,972.80%
Other Income
-18,899.00
40,029.00
-58,928.00
-147.21%
Operating Profit (PBDIT)
7,47,716.00
12,073.00
7,35,643.00
6,093.29%
Interest
2,39,444.00
9,851.00
2,29,593.00
2,330.66%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
59,660.00
4,521.00
55,139.00
1,219.62%
Profit Before Taxation & Exceptional Items
2,52,816.00
0.00
2,52,816.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,52,816.00
11,638.00
2,41,178.00
2,072.33%
Provision for Tax
93,132.00
0.00
93,132.00
0%
Profit After Tax
1,89,158.00
8,121.00
1,81,037.00
2,229.25%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
256.3351
35.4833
220.85
622.41%
Profit And Loss - Net Sales
Net Sales 13,53,630.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 13.80% vs 30.43% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,07,054.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 46.64% vs 40.17% in Mar 2024

Profit And Loss - Interest
Interest 2,39,444.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 14.21% vs 71.20% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,89,158.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 66.49% vs 58.47% in Mar 2024