Sea & Air Freight International

60
Hold
  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: VN000000SFI8
VND
25,600.00
-100 (-0.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
10,87,771.00
10,17,527.00
17,24,364.00
18,51,648.00
12,03,172.00
8,45,984.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,87,771.00
10,17,527.00
17,24,364.00
18,51,648.00
12,03,172.00
8,45,984.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
67,669.00
75,505.00
73,284.00
73,649.00
74,865.00
65,808.00
Operating Expenses
300.00
5.00
14.00
13.00
12.00
13.00
General and Administration Expenses
86,864.00
92,701.00
94,672.00
90,666.00
91,773.00
78,631.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,25,420.00
9,39,967.00
15,81,430.00
17,10,828.00
11,25,442.00
7,90,086.00
Operating Profit (PBDIT) excl Other Income
62,350.00
77,559.00
1,42,933.00
1,40,819.00
77,730.00
55,897.00
Other Income
33,378.00
50,306.00
1,24,418.00
75,282.00
20,712.00
-1,631.00
Operating Profit (PBDIT)
1,10,139.00
1,45,823.00
2,88,138.00
2,34,757.00
1,17,869.00
73,839.00
Interest
300.00
5.00
14.00
13.00
12.00
13.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
14,431.00
17,965.00
20,803.00
18,660.00
19,447.00
19,602.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
95,407.00
1,27,853.00
2,67,319.00
2,16,082.00
98,409.00
54,223.00
Provision for Tax
17,022.00
24,733.00
52,900.00
41,045.00
16,077.00
9,346.00
Profit After Tax
78,384.00
95,878.00
2,12,057.00
1,73,067.00
82,120.00
44,529.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3,444.73
4,341.14
10,081.49
8,377.93
3,841.78
1,986.94
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 6.90% vs -40.99% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -19.61% vs -45.74% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 5,781.70% vs -65.57% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -18.25% vs -54.79% in Dec 2023

Compare Profit and Loss Results of Sea & Air Freight International
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
10,87,771.00
11,18,709.00
-30,938.00
-2.77%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,87,771.00
11,18,709.00
-30,938.00
-2.77%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
67,669.00
0.00
67,669.00
0%
Operating Expenses
300.00
16,380.00
-16,080.00
-98.17%
General and Administration Expenses
86,864.00
1,20,094.00
-33,230.00
-27.67%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,25,420.00
9,83,556.00
41,864.00
4.26%
Operating Profit (PBDIT) excl Other Income
62,350.00
1,35,152.00
-72,802.00
-53.87%
Other Income
33,378.00
21,791.00
11,587.00
53.17%
Operating Profit (PBDIT)
1,10,139.00
3,28,763.00
-2,18,624.00
-66.50%
Interest
300.00
16,380.00
-16,080.00
-98.17%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
14,431.00
1,71,818.00
-1,57,387.00
-91.60%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
95,407.00
1,40,563.00
-45,156.00
-32.13%
Provision for Tax
17,022.00
31,182.00
-14,160.00
-45.41%
Profit After Tax
78,384.00
1,09,381.00
-30,997.00
-28.34%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3444.731
0
3,444.73
0%
Profit And Loss - Net Sales
Net Sales 10,87,771.57 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.90% vs -40.99% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 62,350.80 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -19.61% vs -45.74% in Dec 2023

Profit And Loss - Interest
Interest 300.96 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5,781.70% vs -65.57% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 78,385.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -18.25% vs -54.79% in Dec 2023