Sea & Air Freight International

58
Hold
  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: VN000000SFI8
VND
28,450.00
-200 (-0.7%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
11,06,411.00
10,87,771.00
10,17,527.00
17,24,364.00
18,51,648.00
12,03,172.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,06,411.00
10,87,771.00
10,17,527.00
17,24,364.00
18,51,648.00
12,03,172.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
73,370.00
67,669.00
75,505.00
73,284.00
73,649.00
74,865.00
Operating Expenses
190.00
300.00
5.00
14.00
13.00
12.00
General and Administration Expenses
92,228.00
86,864.00
92,701.00
94,672.00
90,666.00
91,773.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,21,450.00
10,25,420.00
9,39,967.00
15,81,430.00
17,10,828.00
11,25,442.00
Operating Profit (PBDIT) excl Other Income
84,961.00
62,350.00
77,559.00
1,42,933.00
1,40,819.00
77,730.00
Other Income
28,887.00
33,378.00
50,306.00
1,24,418.00
75,282.00
20,712.00
Operating Profit (PBDIT)
1,23,777.00
1,10,139.00
1,45,823.00
2,88,138.00
2,34,757.00
1,17,869.00
Interest
190.00
300.00
5.00
14.00
13.00
12.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
10,376.00
14,431.00
17,965.00
20,803.00
18,660.00
19,447.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,13,211.00
95,407.00
1,27,853.00
2,67,319.00
2,16,082.00
98,409.00
Provision for Tax
21,362.00
17,022.00
24,733.00
52,900.00
41,045.00
16,077.00
Profit After Tax
91,848.00
78,384.00
95,878.00
2,12,057.00
1,73,067.00
82,120.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3,872.91
3,444.73
4,341.14
10,081.49
8,377.93
3,841.78
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 1.71% vs 6.90% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 36.26% vs -19.61% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -36.73% vs 5,781.70% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 17.18% vs -18.25% in Dec 2024

Compare Profit and Loss Results of Sea & Air Freight International
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
11,06,411.00
11,18,709.00
-12,298.00
-1.10%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,06,411.00
11,18,709.00
-12,298.00
-1.10%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
73,370.00
2,25,515.00
-1,52,145.00
-67.47%
Operating Expenses
190.00
16,380.00
-16,190.00
-98.84%
General and Administration Expenses
92,228.00
1,14,865.00
-22,637.00
-19.71%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,21,450.00
9,81,739.00
39,711.00
4.04%
Operating Profit (PBDIT) excl Other Income
84,961.00
1,36,970.00
-52,009.00
-37.97%
Other Income
28,887.00
21,791.00
7,096.00
32.56%
Operating Profit (PBDIT)
1,23,777.00
3,30,580.00
-2,06,803.00
-62.56%
Interest
190.00
16,380.00
-16,190.00
-98.84%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
10,376.00
1,71,818.00
-1,61,442.00
-93.96%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,13,211.00
1,42,381.00
-29,170.00
-20.49%
Provision for Tax
21,362.00
31,545.00
-10,183.00
-32.28%
Profit After Tax
91,848.00
89,836.00
2,012.00
2.24%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3872.9145
1124.8304
2,748.08
244.31%
Profit And Loss - Net Sales
Net Sales 11,06,411.14 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.71% vs 6.90% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 84,961.06 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 36.26% vs -19.61% in Dec 2024

Profit And Loss - Interest
Interest 190.41 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -36.73% vs 5,781.70% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 91,848.09 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 17.18% vs -18.25% in Dec 2024