Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 33.19% vs 42.84% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 117.41% vs 29.58% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -23.86% vs 104.82% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 91.67% vs 19.01% in Mar 2023
Compare Profit and Loss Results of Shadowfax Techno
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,884.00
5,720.00
-3,836.00
-67.06%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,884.00
5,720.00
-3,836.00
-67.06%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
211.00
737.00
-526.00
-71.37%
Operating Expenses
2.00
4,040.00
-4,038.00
-99.95%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
966.00
4.00
962.00
24,050.00%
Cost of Software developments
12.00
0.00
12.00
0%
Miscellaneous Expenses
109.00
18.00
91.00
505.56%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,866.00
5,224.00
-3,358.00
-64.28%
Operating Profit (PBDIT) excl Other Income
18.00
495.00
-477.00
-96.36%
Other Income
11.00
78.00
-67.00
-85.90%
Operating Profit (PBDIT)
30.00
573.00
-543.00
-94.76%
Interest
14.00
28.00
-14.00
-50.00%
Profit before Depriciation and Tax
15.00
545.00
-530.00
-97.25%
Depreciation
27.00
209.00
-182.00
-87.08%
Profit Before Taxation & Exceptional Items
-11.00
335.00
-346.00
-103.28%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-11.00
335.00
-346.00
-103.28%
Provision for Tax
0.00
91.00
-91.00
-100.00%
Profit After Tax
-11.00
244.00
-255.00
-104.51%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
1,315.00
-1,315.00
-100.00%
Profit Available for appropriations
-11.00
1,560.00
-1,571.00
-100.71%
Appropriations
-11.00
1,560.00
-1,571.00
-100.71%
Equity Dividend (%)
0%
250%
-250.00
Earnings Per Share
-151
103.1
-254.10
-246.46%
Profit And Loss - Net Sales
Net Sales 1,884.82 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is 33.19% vs 42.84% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.70 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is 117.41% vs 29.58% in Mar 2023
Profit And Loss - Interest
Interest 14.48 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is -23.86% vs 104.82% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax -11.88 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is 91.67% vs 19.01% in Mar 2023






