Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 30.90% vs 33.19% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 232.18% vs 117.41% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 46.94% vs -23.86% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 152.31% vs 91.67% in Mar 2024
Compare Profit and Loss Results of Shadowfax Techno
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,467.00
3,659.00
-1,192.00
-32.58%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,467.00
3,659.00
-1,192.00
-32.58%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
8.00
236.00
-228.00
-96.61%
Employee Cost
259.00
610.00
-351.00
-57.54%
Operating Expenses
649.00
491.00
158.00
32.18%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
17.00
-17.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1,361.00
-130.00
1,491.00
1,146.92%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,405.00
1,295.00
1,110.00
85.71%
Operating Profit (PBDIT) excl Other Income
62.00
2,363.00
-2,301.00
-97.38%
Other Income
29.00
761.00
-732.00
-96.19%
Operating Profit (PBDIT)
91.00
3,124.00
-3,033.00
-97.09%
Interest
21.00
104.00
-83.00
-79.81%
Profit before Depriciation and Tax
70.00
3,020.00
-2,950.00
-97.68%
Depreciation
64.00
594.00
-530.00
-89.23%
Profit Before Taxation & Exceptional Items
6.00
2,426.00
-2,420.00
-99.75%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
6.00
2,426.00
-2,420.00
-99.75%
Provision for Tax
0.00
69.00
-69.00
-100.00%
Profit After Tax
6.00
2,356.00
-2,350.00
-99.75%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-663.00
6,885.00
-7,548.00
-109.63%
Profit Available for appropriations
-657.00
9,242.00
-9,899.00
-107.11%
Appropriations
-657.00
9,242.00
-9,899.00
-107.11%
Equity Dividend (%)
0%
351%
-351.00
Earnings Per Share
0.13
165.06
-164.93
-99.92%
Profit And Loss - Net Sales
Net Sales 2,467.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.90% vs 33.19% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 62.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 232.18% vs 117.41% in Mar 2024
Profit And Loss - Interest
Interest 21.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 46.94% vs -23.86% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 6.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 152.31% vs 91.67% in Mar 2024






