Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
176.00
96.00
39.00
20.00
12.00
64.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
176.00
96.00
39.00
20.00
12.00
64.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
1.00
0.00
0.00
8.00
5.00
Raw Materials Consumed
157.00
84.00
38.00
19.00
15.00
53.00
Power & Fuel Cost
3.00
3.00
2.00
2.00
1.00
7.00
Employee Cost
1.00
1.00
1.00
2.00
2.00
4.00
Operating Expenses
1.00
0.00
0.00
1.00
1.00
3.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
3.00
64.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
164.00
93.00
43.00
29.00
94.00
77.00
Operating Profit (PBDIT) excl Other Income
11.00
3.00
-4.00
-9.00
-81.00
-12.00
Other Income
3.00
4.00
7.00
2.00
0.00
8.00
Operating Profit (PBDIT)
14.00
7.00
2.00
-6.00
-81.00
-4.00
Interest
0.00
0.00
0.00
0.00
6.00
5.00
Profit before Depriciation and Tax
14.00
7.00
2.00
-7.00
-87.00
-10.00
Depreciation
3.00
3.00
2.00
3.00
4.00
5.00
Profit Before Taxation & Exceptional Items
10.00
4.00
0.00
-10.00
-92.00
-15.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
35.00
4.00
0.00
0.00
-92.00
-15.00
Provision for Tax
2.00
0.00
-1.00
5.00
-17.00
-1.00
Profit After Tax
32.00
4.00
1.00
-5.00
-74.00
-13.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-111.00
-122.00
-124.00
-118.00
-44.00
-31.00
Profit Available for appropriations
-78.00
-118.00
-122.00
-124.00
-119.00
-44.00
Appropriations
-78.00
-118.00
-122.00
-124.00
-119.00
-44.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
0.61
0.11
0.14
-0.36
-4.70
-0.86
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 82.04% vs 142.66% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 211.42% vs 188.73% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 178.32% vs -95.61% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 664.68% vs 157.78% in Mar 2024
Compare Profit and Loss Results of Shah Metacorp
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
176.00
0
176.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
176.00
0
176.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
0
-1.00
0%
Raw Materials Consumed
157.00
0
157.00
0%
Power & Fuel Cost
3.00
0
3.00
0%
Employee Cost
1.00
0
1.00
0%
Operating Expenses
1.00
0
1.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
164.00
0
164.00
0%
Operating Profit (PBDIT) excl Other Income
11.00
0.00
11.00
0%
Other Income
3.00
0
3.00
0%
Operating Profit (PBDIT)
14.00
0
14.00
0%
Interest
0.00
0
0.00
0%
Profit before Depriciation and Tax
14.00
0
14.00
0%
Depreciation
3.00
0
3.00
0%
Profit Before Taxation & Exceptional Items
10.00
0
10.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
35.00
0
35.00
0%
Provision for Tax
2.00
0
2.00
0%
Profit After Tax
32.00
0
32.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
-111.00
0
-111.00
0%
Profit Available for appropriations
-78.00
0
-78.00
0%
Appropriations
-78.00
0
-78.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.61
0
0.61
0%
Profit And Loss - Net Sales
Net Sales 176.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 82.04% vs 142.66% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 211.42% vs 188.73% in Mar 2024
Profit And Loss - Interest
Interest 0.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 178.32% vs -95.61% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 32.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 664.68% vs 157.78% in Mar 2024






