Shakti Pumps

40
Sell
  • Market Cap: Small Cap
  • Industry: Compressors, Pumps & Diesel Engines
  • ISIN: INE908D01010
  • NSEID: SHAKTIPUMP
  • BSEID: 531431
INR
603.35
-15.5 (-2.5%)
BSENSE

Dec 05

BSE+NSE Vol: 7.75 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,516.00
1,370.00
967.00
1,178.00
929.00
382.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,516.00
1,370.00
967.00
1,178.00
929.00
382.00
Expenditure (Ex Depriciation)
Stock Adjustments
3.00
-64.00
-1.00
-49.00
18.00
-17.00
Raw Materials Consumed
1,563.00
984.00
744.00
954.00
638.00
265.00
Power & Fuel Cost
3.00
2.00
2.00
2.00
2.00
2.00
Employee Cost
100.00
77.00
53.00
52.00
43.00
53.00
Operating Expenses
140.00
66.00
4.00
5.00
9.00
6.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
34.00
40.00
62.00
73.00
49.00
30.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
29.00
9.00
2.00
1.00
2.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,913.00
1,145.00
901.00
1,068.00
787.00
370.00
Operating Profit (PBDIT) excl Other Income
602.00
224.00
66.00
110.00
142.00
12.00
Other Income
17.00
3.00
3.00
6.00
3.00
4.00
Operating Profit (PBDIT)
620.00
228.00
69.00
116.00
145.00
16.00
Interest
44.00
19.00
19.00
15.00
16.00
20.00
Profit before Depriciation and Tax
575.00
208.00
50.00
100.00
129.00
-4.00
Depreciation
19.00
19.00
18.00
18.00
18.00
17.00
Profit Before Taxation & Exceptional Items
555.00
189.00
32.00
82.00
111.00
-21.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
555.00
189.00
32.00
82.00
111.00
-21.00
Provision for Tax
147.00
48.00
8.00
17.00
35.00
-7.00
Profit After Tax
408.00
141.00
24.00
64.00
75.00
-14.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
350.00
213.00
187.00
136.00
61.00
86.00
Profit Available for appropriations
759.00
354.00
211.00
201.00
136.00
72.00
Appropriations
759.00
354.00
211.00
201.00
136.00
72.00
Equity Dividend (%)
10.00%
40.00%
20.00%
20.00%
80.00%
0.00%
Earnings Per Share
33.97
12.82
13.13
35.26
41.12
-7.66
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 83.57% vs 41.65% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 168.17% vs 237.80% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 127.16% vs 1.65% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 188.13% vs 487.32% in Mar 2024

Compare Profit and Loss Results of Shakti Pumps
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,516.00
0
2,516.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
2,516.00
0
2,516.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
3.00
0
3.00
0%
Raw Materials Consumed
1,563.00
0
1,563.00
0%
Power & Fuel Cost
3.00
0
3.00
0%
Employee Cost
100.00
0
100.00
0%
Operating Expenses
140.00
0
140.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
34.00
0
34.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
29.00
0
29.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,913.00
0
1,913.00
0%
Operating Profit (PBDIT) excl Other Income
602.00
0.00
602.00
0%
Other Income
17.00
0
17.00
0%
Operating Profit (PBDIT)
620.00
0
620.00
0%
Interest
44.00
0
44.00
0%
Profit before Depriciation and Tax
575.00
0
575.00
0%
Depreciation
19.00
0
19.00
0%
Profit Before Taxation & Exceptional Items
555.00
0
555.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
555.00
0
555.00
0%
Provision for Tax
147.00
0
147.00
0%
Profit After Tax
408.00
0
408.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
350.00
0
350.00
0%
Profit Available for appropriations
759.00
0
759.00
0%
Appropriations
759.00
0
759.00
0%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
33.97
0
33.97
0%
Profit And Loss - Net Sales
Net Sales 2,516.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 83.57% vs 41.65% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 602.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 168.17% vs 237.80% in Mar 2024

Profit And Loss - Interest
Interest 44.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 127.16% vs 1.65% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 408.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 188.13% vs 487.32% in Mar 2024