Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
10,693.00
10,344.00
10,724.00
10,906.00
10,816.00
11,479.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,693.00
10,344.00
10,724.00
10,906.00
10,816.00
11,479.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
13.00
16.00
24.00
35.00
46.00
57.00
General and Administration Expenses
1,417.00
1,361.00
1,321.00
1,373.00
1,369.00
1,492.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,306.00
10,126.00
10,320.00
10,466.00
10,437.00
10,898.00
Operating Profit (PBDIT) excl Other Income
386.00
217.00
403.00
439.00
378.00
581.00
Other Income
24.00
44.00
40.00
31.00
32.00
446.00
Operating Profit (PBDIT)
589.00
455.00
728.00
774.00
738.00
1,407.00
Interest
13.00
16.00
24.00
35.00
46.00
57.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
178.00
193.00
284.00
303.00
327.00
379.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
360.00
-373.00
251.00
169.00
209.00
623.00
Provision for Tax
62.00
52.00
82.00
127.00
59.00
87.00
Profit After Tax
298.00
-425.00
169.00
41.00
149.00
536.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
44.43
-63.39
25.25
6.23
22.35
79.94
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 3.37% vs -3.55% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 77.65% vs -46.09% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -17.64% vs -33.54% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 170.09% vs -351.02% in Mar 2024
Compare Profit and Loss Results of Shuei Yobiko Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
10,693.00
13,656.00
-2,963.00
-21.70%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,693.00
13,656.00
-2,963.00
-21.70%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
13.00
21.00
-8.00
-38.10%
General and Administration Expenses
1,417.00
1,522.00
-105.00
-6.90%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,306.00
13,245.00
-2,939.00
-22.19%
Operating Profit (PBDIT) excl Other Income
386.00
410.00
-24.00
-5.85%
Other Income
24.00
5.00
19.00
380.00%
Operating Profit (PBDIT)
589.00
1,179.00
-590.00
-50.04%
Interest
13.00
21.00
-8.00
-38.10%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
178.00
763.00
-585.00
-76.67%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
360.00
426.00
-66.00
-15.49%
Provision for Tax
62.00
275.00
-213.00
-77.45%
Profit After Tax
298.00
151.00
147.00
97.35%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
44.4285
46.883
-2.45
-5.24%
Profit And Loss - Net Sales
Net Sales 10,693.03 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.37% vs -3.55% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 386.74 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 77.65% vs -46.09% in Mar 2024
Profit And Loss - Interest
Interest 13.51 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -17.64% vs -33.54% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 298.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 170.09% vs -351.02% in Mar 2024






