Shuei Yobiko Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Tour, Travel Related Services
  • ISIN: JP3359850009
JPY
318.00
3 (0.95%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
2,853.26
2,034.23
2,881.76
2,937.36
2,815.15
2,058.76
2,814.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,853.26
2,034.23
2,881.76
2,937.36
2,815.15
2,058.76
2,814.26
Raw Material Cost
2,295.50
2,110.28
2,231.74
2,217.91
2,325.62
2,108.64
2,191.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.84
3.93
4.17
3.26
3.37
2.70
3.90
Selling and Distribution Expenses
328.67
394.68
365.16
357.54
313.37
386.31
347.18
Other Expenses
-0.48
-0.39
-0.42
-0.33
-0.34
-0.27
-0.39
Total Expenditure (Excl Depreciation)
2,624.17
2,504.96
2,596.90
2,575.45
2,638.99
2,494.95
2,539.03
Operating Profit (PBDIT) excl Other Income
229.1
-470.7
284.9
361.9
176.20000000000002
-436.2
275.2
Other Income
5.35
4.98
7.97
4.01
6.08
6.62
21.78
Operating Profit (PBDIT)
286.79
-414.03
340.15
410.36
226.44
-387.08
341.05
Interest
4.84
3.93
4.17
3.26
3.37
2.70
3.90
Exceptional Items
-132.24
-0.62
-5.35
-22.30
-9.83
0.00
-140.86
Gross Profit (PBDT)
557.76
-76.05
650.02
719.45
489.53
-49.88
622.40
Depreciation
52.35
51.72
47.32
44.44
44.20
42.49
44.05
Profit Before Tax
97.36
-470.30
283.30
340.35
169.03
-432.27
152.25
Tax
11.58
11.51
22.93
12.85
12.34
14.19
15.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
85.78
-481.81
260.37
327.50
156.69
-446.46
136.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
85.78
-481.81
260.37
327.50
156.69
-446.46
136.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
85.78
-481.81
260.37
327.50
156.69
-446.46
136.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,074.12
3,988.17
4,536.90
4,331.84
4,007.01
3,852.98
4,302.11
Earnings per share (EPS)
12.78
-71.81
38.81
48.81
23.35
-66.54
20.31
Diluted Earnings per share
12.78
-71.81
38.81
48.81
23.35
-66.54
20.31
Operating Profit Margin (Excl OI)
8.03%
-23.14%
9.88%
12.32%
6.26%
-21.19%
9.78%
Gross Profit Margin
5.25%
-20.58%
11.47%
13.1%
7.57%
-18.93%
6.98%
PAT Margin
3.01%
-23.69%
9.04%
11.15%
5.57%
-21.69%
4.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 1.35% vs 4.05% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is -45.25% vs 144.45% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 27.68% vs 8.62% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is 41.18% vs -24.44% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Compare Quarterly Results Of Shuei Yobiko Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,853.26
3,557.53
-704.27
-19.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,853.26
3,557.53
-704.27
-19.80%
Raw Material Cost
2,295.50
2,999.66
-704.16
-23.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.84
5.30
-0.46
-8.68%
Selling and Distribution Expenses
328.67
316.42
12.25
3.87%
Other Expenses
-0.48
-0.53
0.05
9.43%
Total Expenditure (Excl Depreciation)
2,624.17
3,316.08
-691.91
-20.87%
Operating Profit (PBDIT) excl Other Income
229.09
241.45
-12.36
-5.12%
Other Income
5.35
0.78
4.57
585.90%
Operating Profit (PBDIT)
286.79
426.10
-139.31
-32.69%
Interest
4.84
5.30
-0.46
-8.68%
Exceptional Items
-132.24
0.00
-132.24
Gross Profit (PBDT)
557.76
557.86
-0.10
-0.02%
Depreciation
52.35
183.87
-131.52
-71.53%
Profit Before Tax
97.36
236.93
-139.57
-58.91%
Tax
11.58
88.67
-77.09
-86.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
85.78
148.26
-62.48
-42.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
85.78
148.26
-62.48
-42.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
85.78
148.26
-62.48
-42.14%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,074.12
6,303.92
-2,229.80
-35.37%
Earnings per share (EPS)
12.78
45.59
-32.81
-71.97%
Diluted Earnings per share
12.78
45.59
-32.81
-71.97%
Operating Profit Margin (Excl OI)
8.03%
6.79%
0.00
1.24%
Gross Profit Margin
5.25%
11.83%
0.00
-6.58%
PAT Margin
3.01%
4.17%
0.00
-1.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 285.33 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 40.27% vs -29.41% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 1.35% vs 4.05% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 8.58 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 117.81% vs -285.02% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -45.25% vs 144.45% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.14 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 167.16% vs -226.13% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 27.68% vs 8.62% in Sep 2024

Quarterly - Interest
Interest 0.48 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 23.08% vs -7.14% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 41.18% vs -24.44% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.03%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024