Shuei Yobiko Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Tour, Travel Related Services
  • ISIN: JP3359850009
JPY
346.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
2,950.94
2,853.26
2,034.23
2,881.76
2,937.36
2,815.15
2,058.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,950.94
2,853.26
2,034.23
2,881.76
2,937.36
2,815.15
2,058.76
Raw Material Cost
2,193.30
2,295.50
2,110.28
2,231.74
2,217.91
2,325.62
2,108.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.08
4.84
3.93
4.17
3.26
3.37
2.70
Selling and Distribution Expenses
369.79
328.67
394.68
365.16
357.54
313.37
386.31
Other Expenses
-0.41
-0.48
-0.39
-0.42
-0.33
-0.34
-0.27
Total Expenditure (Excl Depreciation)
2,563.08
2,624.17
2,504.96
2,596.90
2,575.45
2,638.99
2,494.95
Operating Profit (PBDIT) excl Other Income
387.9
229.1
-470.7
284.9
361.9
176.20000000000002
-436.2
Other Income
9.19
5.35
4.98
7.97
4.01
6.08
6.62
Operating Profit (PBDIT)
450.59
286.79
-414.03
340.15
410.36
226.44
-387.08
Interest
4.08
4.84
3.93
4.17
3.26
3.37
2.70
Exceptional Items
-17.38
-132.24
-0.62
-5.35
-22.30
-9.83
0.00
Gross Profit (PBDT)
757.64
557.76
-76.05
650.02
719.45
489.53
-49.88
Depreciation
53.55
52.35
51.72
47.32
44.44
44.20
42.49
Profit Before Tax
375.59
97.36
-470.30
283.30
340.35
169.03
-432.27
Tax
11.33
11.58
11.51
22.93
12.85
12.34
14.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
364.26
85.78
-481.81
260.37
327.50
156.69
-446.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
364.26
85.78
-481.81
260.37
327.50
156.69
-446.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
364.26
85.78
-481.81
260.37
327.50
156.69
-446.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,438.52
4,074.12
3,988.17
4,536.90
4,331.84
4,007.01
3,852.98
Earnings per share (EPS)
54.29
12.78
-71.81
38.81
48.81
23.35
-66.54
Diluted Earnings per share
54.29
12.78
-71.81
38.81
48.81
23.35
-66.54
Operating Profit Margin (Excl OI)
13.14%
8.03%
-23.14%
9.88%
12.32%
6.26%
-21.19%
Gross Profit Margin
14.54%
5.25%
-20.58%
11.47%
13.1%
7.57%
-18.93%
PAT Margin
12.34%
3.01%
-23.69%
9.04%
11.15%
5.57%
-21.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 0.46% vs 4.28% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 11.24% vs 23.35% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 8.61% vs 36.97% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 24.24% vs -13.16% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Shuei Yobiko Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,950.94
3,519.09
-568.15
-16.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,950.94
3,519.09
-568.15
-16.14%
Raw Material Cost
2,193.30
3,015.61
-822.31
-27.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.08
5.65
-1.57
-27.79%
Selling and Distribution Expenses
369.79
359.44
10.35
2.88%
Other Expenses
-0.41
-0.57
0.16
28.07%
Total Expenditure (Excl Depreciation)
2,563.08
3,375.04
-811.96
-24.06%
Operating Profit (PBDIT) excl Other Income
387.85
144.05
243.80
169.25%
Other Income
9.19
4.67
4.52
96.79%
Operating Profit (PBDIT)
450.59
329.61
120.98
36.70%
Interest
4.08
5.65
-1.57
-27.79%
Exceptional Items
-17.38
0.00
-17.38
Gross Profit (PBDT)
757.64
503.48
254.16
50.48%
Depreciation
53.55
180.90
-127.35
-70.40%
Profit Before Tax
375.59
143.06
232.53
162.54%
Tax
11.33
27.25
-15.92
-58.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
364.26
115.81
248.45
214.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
364.26
115.81
248.45
214.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
364.26
115.81
248.45
214.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,438.52
6,266.40
-1,827.88
-29.17%
Earnings per share (EPS)
54.29
35.91
18.38
51.18%
Diluted Earnings per share
54.29
35.91
18.38
51.18%
Operating Profit Margin (Excl OI)
13.14%
4.09%
0.00
9.05%
Gross Profit Margin
14.54%
9.21%
0.00
5.33%
PAT Margin
12.34%
3.29%
0.00
9.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 295.09 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 3.42% vs 40.27% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 0.46% vs 4.28% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 36.43 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 324.59% vs 117.81% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 11.24% vs 23.35% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.14 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 56.86% vs 167.16% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 8.61% vs 36.97% in Dec 2024

Quarterly - Interest
Interest 0.41 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -14.58% vs 23.08% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 24.24% vs -13.16% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.14%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024