Shyam Metalics

64
Hold
  • Market Cap: Small Cap
  • Industry: Iron & Steel Products
  • ISIN: INE810G01011
  • NSEID: SHYAMMETL
  • BSEID: 543299
INR
1,002.20
-14.05 (-1.38%)
BSENSE

Aug 07, 04:01 PM

BSE+NSE Vol: 7.32 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
18,552.00
15,158.00
13,195.00
12,610.00
10,393.00
6,297.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
18,552.00
15,158.00
13,195.00
12,610.00
10,393.00
6,297.00
Expenditure (Ex Depriciation)
Stock Adjustments
-473.00
-401.00
-146.00
-242.00
-180.00
48.00
Raw Materials Consumed
13,826.00
11,342.00
9,624.00
9,208.00
6,493.00
3,784.00
Power & Fuel Cost
599.00
547.00
574.00
641.00
288.00
252.00
Employee Cost
506.00
434.00
368.00
345.00
246.00
188.00
Operating Expenses
981.00
923.00
755.00
710.00
591.00
395.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
278.00
172.00
180.00
164.00
157.00
88.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
319.00
130.00
142.00
143.00
26.00
10.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
16,219.00
13,293.00
11,625.00
11,124.00
7,794.00
4,903.00
Operating Profit (PBDIT) excl Other Income
2,333.00
1,865.00
1,570.00
1,485.00
2,599.00
1,393.00
Other Income
203.00
230.00
158.00
112.00
60.00
23.00
Operating Profit (PBDIT)
2,536.00
2,096.00
1,729.00
1,597.00
2,659.00
1,417.00
Interest
192.00
143.00
133.00
93.00
23.00
62.00
Profit before Depriciation and Tax
2,344.00
1,952.00
1,595.00
1,504.00
2,636.00
1,355.00
Depreciation
882.00
711.00
656.00
463.00
272.00
300.00
Profit Before Taxation & Exceptional Items
1,462.00
1,241.00
939.00
1,041.00
2,364.00
1,054.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,462.00
1,241.00
939.00
1,041.00
2,364.00
1,054.00
Provision for Tax
402.00
331.00
-89.00
193.00
640.00
211.00
Profit After Tax
1,060.00
909.00
1,028.00
848.00
1,724.00
843.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
6,840.00
6,071.00
5,083.00
4,346.00
2,805.00
2,006.00
Profit Available for appropriations
7,910.00
6,980.00
6,117.00
5,204.00
4,530.00
2,849.00
Appropriations
7,910.00
6,980.00
6,117.00
5,204.00
4,530.00
2,849.00
Equity Dividend (%)
45.00%
45.00%
45.00%
18.00%
49.50%
49.50%
Earnings Per Share
38.10
32.70
39.54
33.62
68.91
36.10
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 22.39% vs 14.88% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 25.06% vs 18.82% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 33.57% vs 7.98% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 16.60% vs -11.64% in Mar 2025

Compare Profit and Loss Results of Shyam Metalics
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
18,552.00
16,770.00
1,782.00
10.63%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
18,552.00
16,770.00
1,782.00
10.63%
Expenditure (Ex Depriciation)
Stock Adjustments
-473.00
-605.00
132.00
21.82%
Raw Materials Consumed
13,826.00
10,863.00
2,963.00
27.28%
Power & Fuel Cost
599.00
535.00
64.00
11.96%
Employee Cost
506.00
1,246.00
-740.00
-59.39%
Operating Expenses
981.00
1,038.00
-57.00
-5.49%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
278.00
913.00
-635.00
-69.55%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
319.00
191.00
128.00
67.02%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
16,219.00
14,534.00
1,685.00
11.59%
Operating Profit (PBDIT) excl Other Income
2,333.00
2,235.00
98.00
4.38%
Other Income
203.00
135.00
68.00
50.37%
Operating Profit (PBDIT)
2,536.00
2,370.00
166.00
7.00%
Interest
192.00
212.00
-20.00
-9.43%
Profit before Depriciation and Tax
2,344.00
2,158.00
186.00
8.62%
Depreciation
882.00
354.00
528.00
149.15%
Profit Before Taxation & Exceptional Items
1,462.00
1,804.00
-342.00
-18.96%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,462.00
2,146.00
-684.00
-31.87%
Provision for Tax
402.00
526.00
-124.00
-23.57%
Profit After Tax
1,060.00
1,278.00
-218.00
-17.06%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
6,840.00
5,167.00
1,673.00
32.38%
Profit Available for appropriations
7,910.00
6,780.00
1,130.00
16.67%
Appropriations
7,910.00
6,780.00
1,130.00
16.67%
Equity Dividend (%)
45%
100%
-55.00
Earnings Per Share
38.1
61.23
-23.13
-37.78%
Profit And Loss - Net Sales
Net Sales 18,552.21 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 22.39% vs 14.88% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,333.04 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 25.06% vs 18.82% in Mar 2025

Profit And Loss - Interest
Interest 192.23 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 33.57% vs 7.98% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 1,060.07 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 16.60% vs -11.64% in Mar 2025