Simplex Infra

26
Strong Sell
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE059B01024
  • NSEID: SIMPLEXINF
  • BSEID: 523838
INR
273.50
2.5 (0.92%)
BSENSE

Dec 05

BSE+NSE Vol: 33.27 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,075.00
1,388.00
1,873.00
2,046.00
2,200.00
4,026.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,075.00
1,388.00
1,873.00
2,046.00
2,200.00
4,026.00
Expenditure (Ex Depriciation)
Stock Adjustments
-17.00
4.00
5.00
8.00
105.00
-11.00
Raw Materials Consumed
136.00
198.00
427.00
477.00
707.00
1,297.00
Power & Fuel Cost
26.00
38.00
47.00
64.00
67.00
127.00
Employee Cost
97.00
109.00
144.00
181.00
210.00
383.00
Operating Expenses
699.00
861.00
45.00
40.00
52.00
102.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
9.00
10.00
8.00
19.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
69.00
106.00
1,102.00
1,124.00
919.00
1,776.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,052.00
1,360.00
1,854.00
2,006.00
2,184.00
3,921.00
Operating Profit (PBDIT) excl Other Income
22.00
28.00
19.00
40.00
15.00
105.00
Other Income
53.00
17.00
88.00
46.00
59.00
67.00
Operating Profit (PBDIT)
75.00
46.00
107.00
86.00
74.00
172.00
Interest
15.00
79.00
839.00
754.00
643.00
517.00
Profit before Depriciation and Tax
60.00
-33.00
-731.00
-667.00
-568.00
-344.00
Depreciation
54.00
69.00
85.00
104.00
125.00
137.00
Profit Before Taxation & Exceptional Items
5.00
-102.00
-817.00
-772.00
-693.00
-482.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
21.00
-103.00
-824.00
-801.00
-702.00
-482.00
Provision for Tax
9.00
-31.00
-353.00
-274.00
-232.00
-161.00
Profit After Tax
10.00
-71.00
-463.00
-498.00
-460.00
-320.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-1,145.00
-1,071.00
-593.00
-59.00
410.00
741.00
Profit Available for appropriations
-1,133.00
-1,143.00
-1,064.00
-587.00
-59.00
421.00
Appropriations
-1,133.00
-1,143.00
-1,064.00
-587.00
-59.00
421.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
2.02
-12.65
-82.41
-92.42
-82.13
-56.14
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -22.53% vs -25.90% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -19.56% vs 44.79% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -81.09% vs -90.52% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 114.64% vs 84.50% in Mar 2024

Compare Profit and Loss Results of Simplex Infra
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,075.00
0
1,075.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,075.00
0
1,075.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-17.00
0
-17.00
0%
Raw Materials Consumed
136.00
0
136.00
0%
Power & Fuel Cost
26.00
0
26.00
0%
Employee Cost
97.00
0
97.00
0%
Operating Expenses
699.00
0
699.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
69.00
0
69.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,052.00
0
1,052.00
0%
Operating Profit (PBDIT) excl Other Income
22.00
0.00
22.00
0%
Other Income
53.00
0
53.00
0%
Operating Profit (PBDIT)
75.00
0
75.00
0%
Interest
15.00
0
15.00
0%
Profit before Depriciation and Tax
60.00
0
60.00
0%
Depreciation
54.00
0
54.00
0%
Profit Before Taxation & Exceptional Items
5.00
0
5.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
21.00
0
21.00
0%
Provision for Tax
9.00
0
9.00
0%
Profit After Tax
10.00
0
10.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
-1,145.00
0
-1,145.00
0%
Profit Available for appropriations
-1,133.00
0
-1,133.00
0%
Appropriations
-1,133.00
0
-1,133.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.02
0
2.02
0%
Profit And Loss - Net Sales
Net Sales 1,075.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -22.53% vs -25.90% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -19.56% vs 44.79% in Mar 2024

Profit And Loss - Interest
Interest 15.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -81.09% vs -90.52% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 10.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 114.64% vs 84.50% in Mar 2024