Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
16,519.00
9,728.00
10,933.00
8,686.00
7,582.00
7,938.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,519.00
9,728.00
10,933.00
8,686.00
7,582.00
7,938.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
2,157.00
1,971.00
1,938.00
1,912.00
Operating Expenses
410.00
136.00
127.00
103.00
113.00
149.00
General and Administration Expenses
2,141.00
1,264.00
2,009.00
1,727.00
1,712.00
1,686.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
15,378.00
8,536.00
9,483.00
7,762.00
6,747.00
6,994.00
Operating Profit (PBDIT) excl Other Income
1,141.00
1,192.00
1,450.00
923.00
835.00
943.00
Other Income
61.00
-51.00
-3.00
-6.00
1.00
-16.00
Operating Profit (PBDIT)
2,347.00
1,607.00
1,984.00
1,393.00
1,332.00
1,401.00
Interest
410.00
136.00
127.00
103.00
113.00
149.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,145.00
466.00
537.00
475.00
495.00
474.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
438.00
915.00
1,100.00
782.00
664.00
592.00
Provision for Tax
188.00
250.00
296.00
201.00
178.00
169.00
Profit After Tax
249.00
663.00
805.00
583.00
484.00
417.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.64
2.55
3.09
2.24
2.01
1.75
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 69.81% vs -11.03% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -4.30% vs -17.80% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 200.42% vs 6.86% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -62.39% vs -17.60% in Dec 2023
Compare Profit and Loss Results of Smurfit Kappa Group Plc
Figures in Million
consolidated - Profit And Loss Results
Change(GBP)
Change(%)
No of Months
12
12
Operating Income
16,519.00
6,277.00
10,242.00
163.17%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,519.00
6,277.00
10,242.00
163.17%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
1,039.00
-1,039.00
-100.00%
Operating Expenses
410.00
74.00
336.00
454.05%
General and Administration Expenses
2,141.00
333.00
1,808.00
542.94%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
15,378.00
5,449.00
9,929.00
182.22%
Operating Profit (PBDIT) excl Other Income
1,141.00
828.00
313.00
37.80%
Other Income
61.00
11.00
50.00
454.55%
Operating Profit (PBDIT)
2,347.00
899.00
1,448.00
161.07%
Interest
410.00
74.00
336.00
454.05%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,145.00
375.00
770.00
205.33%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
438.00
322.00
116.00
36.02%
Provision for Tax
188.00
98.00
90.00
91.84%
Profit After Tax
249.00
184.00
65.00
35.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.6418
0.4155
0.23
54.46%
Profit And Loss - Net Sales
Net Sales 16,519.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 69.81% vs -11.03% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,141.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.30% vs -17.80% in Dec 2023
Profit And Loss - Interest
Interest 410.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 200.42% vs 6.86% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 249.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -62.39% vs -17.60% in Dec 2023






