Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
5,699.71
5,934.12
5,947.54
6,079.50
5,882.57
5,900.69
2,353.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,699.71
5,934.12
5,947.54
6,079.50
5,882.57
5,900.69
2,353.07
Raw Material Cost
4,660.53
4,770.73
4,812.71
4,827.23
4,757.40
4,862.24
1,803.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
175.20
151.26
155.80
154.85
159.18
160.77
59.44
Selling and Distribution Expenses
691.79
714.05
721.34
772.64
748.29
790.76
308.30
Other Expenses
-17.52
-15.13
-15.58
-15.48
-15.92
-16.08
-5.94
Total Expenditure (Excl Depreciation)
5,352.32
5,484.78
5,534.06
5,599.87
5,505.69
5,653.00
2,112.13
Operating Profit (PBDIT) excl Other Income
347.40000000000003
449.3
413.5
479.6
376.9
247.7
240.9
Other Income
14.29
10.38
11.24
25.41
20.29
28.46
14.27
Operating Profit (PBDIT)
869.24
948.36
883.89
983.87
859.87
709.99
382.01
Interest
175.20
151.26
155.80
154.85
159.18
160.77
59.44
Exceptional Items
-54.89
-59.32
-225.47
-40.50
-63.98
-205.38
-47.55
Gross Profit (PBDT)
1,039.18
1,163.39
1,134.83
1,252.27
1,125.17
1,038.45
549.23
Depreciation
507.56
488.64
459.17
478.83
462.71
433.84
126.81
Profit Before Tax
131.59
249.14
43.45
309.69
174.00
-90.00
148.21
Tax
57.90
67.48
62.92
6.35
60.08
25.38
43.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
72.94
182.41
-20.97
304.93
113.92
-115.38
104.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
72.94
182.41
-20.97
304.93
113.92
-115.38
104.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.75
-0.74
1.50
-1.59
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
73.69
181.66
-19.48
303.34
113.92
-115.38
104.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,625.52
13,692.11
13,352.06
13,840.02
13,861.39
13,393.22
4,687.13
Earnings per share (EPS)
0.14
0.35
-0.04
0.58
0.22
-0.23
0.4
Diluted Earnings per share
0.14
0.35
-0.04
0.58
0.22
-0.23
0.4
Operating Profit Margin (Excl OI)
6.09%
7.57%
6.95%
7.89%
6.41%
4.2%
10.24%
Gross Profit Margin
11.21%
12.43%
8.45%
12.97%
10.82%
5.83%
11.69%
PAT Margin
1.28%
3.07%
-0.35%
5.02%
1.94%
-1.96%
4.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Analysis not available
Compare Quarterly Results Of Smurfit Kappa Group Plc With
Figures in Million
Consolidate Quarterly Results
Change(GBP)
Change(%)
Net Sales
5,699.71
0
5,699.71
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,699.71
0
5,699.71
Raw Material Cost
4,660.53
0
4,660.53
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
175.20
0
175.20
Selling and Distribution Expenses
691.79
0
691.79
Other Expenses
-17.52
0.00
-17.52
Total Expenditure (Excl Depreciation)
5,352.32
0
5,352.32
Operating Profit (PBDIT) excl Other Income
347.40
0.00
347.40
Other Income
14.29
0
14.29
Operating Profit (PBDIT)
869.24
0
869.24
Interest
175.20
0
175.20
Exceptional Items
-54.89
0
-54.89
Gross Profit (PBDT)
1,039.18
0
1,039.18
Depreciation
507.56
0
507.56
Profit Before Tax
131.59
0
131.59
Tax
57.90
0
57.90
Provisions and contingencies
0
0
0.00
Profit After Tax
72.94
0
72.94
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
72.94
0
72.94
Share in Profit of Associates
0
0
0.00
Minority Interest
0.75
0
0.75
Other related items
0.00
0.00
0.00
Consolidated Net Profit
73.69
0
73.69
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
13,625.52
0
13,625.52
Earnings per share (EPS)
0.14
0
0.14
Diluted Earnings per share
0.14
0
0.14
Operating Profit Margin (Excl OI)
6.09%
0%
0.00
6.09%
Gross Profit Margin
11.21%
0%
0.00
11.21%
PAT Margin
1.28%
0%
0.00
1.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






