Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
8,70,682.00
8,17,945.00
8,58,888.00
7,13,222.00
4,32,981.00
3,29,421.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,70,682.00
8,17,945.00
8,58,888.00
7,13,222.00
4,32,981.00
3,29,421.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
61,056.00
55,446.00
46,690.00
45,825.00
46,222.00
40,624.00
Operating Expenses
32,182.00
45,847.00
32,201.00
7,199.00
8,307.00
9,687.00
General and Administration Expenses
57,081.00
51,652.00
24,361.00
29,081.00
9,848.00
17,157.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7,296.00
10,028.00
10,216.00
8,039.00
13,671.00
5,150.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,01,269.00
5,22,624.00
5,99,281.00
3,26,941.00
2,33,631.00
1,90,414.00
Operating Profit (PBDIT) excl Other Income
3,69,413.00
2,95,320.00
2,59,606.00
3,86,280.00
1,99,349.00
1,39,007.00
Other Income
37,369.00
17,404.00
16,773.00
17,604.00
28,773.00
26,974.00
Operating Profit (PBDIT)
7,20,095.00
6,50,373.00
7,30,520.00
6,35,307.00
3,76,765.00
2,75,846.00
Interest
32,182.00
45,847.00
32,201.00
7,199.00
8,307.00
9,687.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3,13,312.00
3,37,648.00
4,54,140.00
2,31,423.00
1,48,641.00
1,09,864.00
Profit Before Taxation & Exceptional Items
3,74,600.00
2,66,877.00
2,44,178.00
3,96,685.00
2,19,815.00
1,56,293.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,74,600.00
2,66,877.00
2,44,178.00
3,96,685.00
2,19,815.00
1,56,293.00
Provision for Tax
72,473.00
48,003.00
46,811.00
73,056.00
33,814.00
22,204.00
Profit After Tax
2,70,478.00
2,06,193.00
1,74,965.00
2,87,414.00
1,68,101.00
1,16,414.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1,616.16
940.46
1,197.04
1,966.37
1,150.08
796.46
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.45% vs -4.77% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 25.09% vs 13.76% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -29.81% vs 42.38% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 31.18% vs 17.85% in Dec 2023
Compare Profit and Loss Results of Sonadezi Chau Duc JSC
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
8,70,682.00
85,94,992.00
-77,24,310.00
-89.87%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,70,682.00
85,94,992.00
-77,24,310.00
-89.87%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
61,056.00
2,66,638.00
-2,05,582.00
-77.10%
Operating Expenses
32,182.00
1,41,335.00
-1,09,153.00
-77.23%
General and Administration Expenses
57,081.00
3,39,915.00
-2,82,834.00
-83.21%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7,296.00
0.00
7,296.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,01,269.00
82,53,856.00
-77,52,587.00
-93.93%
Operating Profit (PBDIT) excl Other Income
3,69,413.00
3,41,135.00
28,278.00
8.29%
Other Income
37,369.00
2,25,299.00
-1,87,930.00
-83.41%
Operating Profit (PBDIT)
7,20,095.00
7,22,975.00
-2,880.00
-0.40%
Interest
32,182.00
1,41,335.00
-1,09,153.00
-77.23%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3,13,312.00
1,66,080.00
1,47,232.00
88.65%
Profit Before Taxation & Exceptional Items
3,74,600.00
0.00
3,74,600.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3,74,600.00
4,15,559.00
-40,959.00
-9.86%
Provision for Tax
72,473.00
1,55,902.00
-83,429.00
-53.51%
Profit After Tax
2,70,478.00
2,31,359.00
39,119.00
16.91%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1616.162
1156.7963
459.37
39.71%
Profit And Loss - Net Sales
Net Sales 8,70,682.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.45% vs -4.77% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,69,413.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 25.09% vs 13.76% in Dec 2023
Profit And Loss - Interest
Interest 32,182.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -29.81% vs 42.38% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 2,70,478.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.18% vs 17.85% in Dec 2023






