Sonadezi Chau Duc JSC

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: VN000000SZC9
VND
29,000.00
-1200 (-3.97%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
4,14,225.45
2,29,754.69
1,64,761.23
2,62,428.44
2,13,720.16
2,58,511.72
2,08,098.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,14,225.45
2,29,754.69
1,64,761.23
2,62,428.44
2,13,720.16
2,58,511.72
2,08,098.59
Raw Material Cost
38,281.44
64,861.98
32,179.02
22,778.86
24,688.09
49,534.31
38,654.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
22,408.03
10,292.44
18,259.87
17,159.19
10,515.69
21,449.41
11,675.99
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6,202.06
6,654.97
8,288.90
8,898.43
9,351.01
11,275.77
10,763.81
Selling and Distribution Expenses
17,122.99
18,089.71
5,808.34
12,917.36
8,730.03
9,735.51
7,988.07
Other Expenses
17,504.37
5,189.17
3,382.36
6,493.65
7,119.51
9,809.79
6,654.31
Total Expenditure (Excl Depreciation)
2,59,058.17
1,51,790.77
98,359.72
1,26,690.38
1,24,479.89
1,90,092.87
1,35,625.95
Operating Profit (PBDIT) excl Other Income
155167.3
77963.90000000001
66401.5
135738.1
89240.3
68418.8
72472.6
Other Income
7,724.07
20,985.26
14,991.68
-403.90
2,807.81
8,331.15
5,661.67
Operating Profit (PBDIT)
3,51,045.34
1,67,092.36
1,28,876.92
2,25,976.94
1,82,579.01
1,93,493.19
1,62,320.56
Interest
6,202.06
6,654.97
8,288.90
8,898.43
9,351.01
11,275.77
10,763.81
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,87,790.01
96,749.51
85,098.48
1,49,006.81
98,501.14
92,234.23
85,257.34
Depreciation
1,88,154.00
68,143.20
47,483.72
90,642.78
90,530.93
1,16,743.19
84,186.26
Profit Before Tax
1,56,689.28
92,294.20
73,104.30
1,26,435.73
82,697.07
65,474.23
67,370.49
Tax
30,340.51
17,118.32
13,514.86
24,208.25
17,618.31
9,413.24
12,280.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,26,348.77
75,175.87
59,589.44
1,02,227.48
65,078.77
49,821.40
48,958.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,26,348.77
75,175.87
59,589.44
1,02,227.48
65,078.77
49,821.40
48,958.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,26,348.77
75,175.87
59,589.44
1,02,227.48
65,078.77
49,821.40
48,958.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
32,31,899.84
31,05,551.07
30,30,319.59
29,70,730.15
29,71,305.81
17,37,315.40
16,81,254.41
Earnings per share (EPS)
701.99
417.68
331.08
567.98
485.0
340.86
334.95
Diluted Earnings per share
701.99
417.68
331.08
567.98
485.0
340.86
334.95
Operating Profit Margin (Excl OI)
37.46%
33.93%
40.3%
51.72%
41.76%
26.47%
34.83%
Gross Profit Margin
83.25%
69.83%
73.19%
82.72%
81.05%
70.49%
72.83%
PAT Margin
30.5%
32.72%
36.17%
38.95%
30.45%
19.27%
23.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2025 is 80.29% vs 39.45% in Dec 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2025 is 68.07% vs 26.16% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2025 is 134.98% vs 28.29% in Dec 2024

stock-summary

Interest

QoQ Growth in quarter ended Mar 2025 is -6.81% vs -19.71% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

Compare Quarterly Results Of Sonadezi Chau Duc JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
4,14,225.45
29,11,204.38
-24,96,978.93
-85.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,14,225.45
29,11,204.38
-24,96,978.93
-85.77%
Raw Material Cost
38,281.44
27,28,175.93
-26,89,894.49
-98.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
22,408.03
0.00
22,408.03
Power Cost
0
0
0.00
Manufacturing Expenses
6,202.06
58,692.31
-52,490.25
-89.43%
Selling and Distribution Expenses
17,122.99
1,54,324.47
-1,37,201.48
-88.90%
Other Expenses
17,504.37
-5,869.23
23,373.60
398.24%
Total Expenditure (Excl Depreciation)
2,59,058.17
28,82,500.40
-26,23,442.23
-91.01%
Operating Profit (PBDIT) excl Other Income
1,55,167.28
28,703.98
1,26,463.30
440.58%
Other Income
7,724.07
8,732.90
-1,008.83
-11.55%
Operating Profit (PBDIT)
3,51,045.34
53,080.39
2,97,964.95
561.35%
Interest
6,202.06
58,692.31
-52,490.25
-89.43%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,87,790.01
1,83,028.45
4,761.56
2.60%
Depreciation
1,88,154.00
15,643.52
1,72,510.48
1,102.76%
Profit Before Tax
1,56,689.28
-21,255.44
1,77,944.72
837.17%
Tax
30,340.51
-25,548.32
55,888.83
218.76%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
1,26,348.77
26,124.46
1,00,224.31
383.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,26,348.77
26,124.46
1,00,224.31
383.64%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
5,842.40
-5,842.40
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,26,348.77
31,966.86
94,381.91
295.25%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
32,31,899.84
19,46,299.09
12,85,600.75
66.05%
Earnings per share (EPS)
701.99
130.62
571.37
437.43%
Diluted Earnings per share
701.99
130.62
571.37
437.43%
Operating Profit Margin (Excl OI)
37.46%
0.99%
0.00
36.47%
Gross Profit Margin
83.25%
-0.19%
0.00
83.44%
PAT Margin
30.50%
0.90%
0.00
29.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 41,422.54 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 80.29% vs 39.45% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 93.82% vs 238.37% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 12,634.88 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 68.07% vs 26.16% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 94.15% vs 453.70% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34,332.13 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 134.98% vs 28.29% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 90.98% vs 261.95% in Mar 2024

Quarterly - Interest
Interest 620.21 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -6.81% vs -19.71% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -33.67% vs -19.73% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.46%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has fallen from Mar 2024