Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,345.00
2,538.00
2,301.00
2,200.00
1,864.00
1,708.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,345.00
2,538.00
2,301.00
2,200.00
1,864.00
1,708.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1,561.00
15.00
41.00
-116.00
20.00
-51.00
Raw Materials Consumed
3,335.00
1,399.00
1,326.00
1,386.00
1,040.00
1,027.00
Power & Fuel Cost
228.00
164.00
167.00
146.00
96.00
78.00
Employee Cost
356.00
209.00
183.00
183.00
155.00
145.00
Operating Expenses
223.00
175.00
154.00
151.00
123.00
110.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
110.00
77.00
69.00
56.00
49.00
38.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
104.00
60.00
62.00
41.00
18.00
32.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,962.00
2,220.00
2,088.00
1,922.00
1,574.00
1,459.00
Operating Profit (PBDIT) excl Other Income
383.00
318.00
213.00
277.00
289.00
248.00
Other Income
33.00
17.00
4.00
5.00
7.00
4.00
Operating Profit (PBDIT)
416.00
335.00
218.00
282.00
297.00
253.00
Interest
50.00
38.00
44.00
22.00
20.00
16.00
Profit before Depriciation and Tax
366.00
296.00
173.00
260.00
276.00
236.00
Depreciation
166.00
141.00
114.00
89.00
86.00
73.00
Profit Before Taxation & Exceptional Items
199.00
155.00
59.00
171.00
190.00
163.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
99.00
470.00
59.00
171.00
190.00
180.00
Provision for Tax
39.00
113.00
14.00
41.00
49.00
35.00
Profit After Tax
57.00
357.00
44.00
129.00
141.00
145.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
919.00
594.00
584.00
497.00
356.00
316.00
Profit Available for appropriations
975.00
952.00
629.00
627.00
498.00
461.00
Appropriations
975.00
952.00
629.00
627.00
498.00
461.00
Equity Dividend (%)
225.00%
230.00%
75.00%
250.00%
300.00%
315.00%
Earnings Per Share
7.90
51.60
6.50
18.80
20.40
20.90
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 31.78% vs 10.30% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 20.39% vs 49.33% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 30.08% vs -11.70% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -83.97% vs 698.43% in Mar 2024
Compare Profit and Loss Results of Sudarshan Chem
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,345.00
740.00
2,605.00
352.03%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,345.00
740.00
2,605.00
352.03%
Expenditure (Ex Depriciation)
Stock Adjustments
-1,561.00
-3.00
-1,558.00
-51,933.33%
Raw Materials Consumed
3,335.00
514.00
2,821.00
548.83%
Power & Fuel Cost
228.00
95.00
133.00
140.00%
Employee Cost
356.00
46.00
310.00
673.91%
Operating Expenses
223.00
42.00
181.00
430.95%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
110.00
1.00
109.00
10,900.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
104.00
25.00
79.00
316.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,962.00
793.00
2,169.00
273.52%
Operating Profit (PBDIT) excl Other Income
383.00
-53.00
436.00
822.64%
Other Income
33.00
114.00
-81.00
-71.05%
Operating Profit (PBDIT)
416.00
60.00
356.00
593.33%
Interest
50.00
127.00
-77.00
-60.63%
Profit before Depriciation and Tax
366.00
-66.00
432.00
654.55%
Depreciation
166.00
44.00
122.00
277.27%
Profit Before Taxation & Exceptional Items
199.00
-110.00
309.00
280.91%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
99.00
262.00
-163.00
-62.21%
Provision for Tax
39.00
-2.00
41.00
2,050.00%
Profit After Tax
57.00
-108.00
165.00
152.78%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
919.00
2,229.00
-1,310.00
-58.77%
Profit Available for appropriations
975.00
2,494.00
-1,519.00
-60.91%
Appropriations
975.00
2,494.00
-1,519.00
-60.91%
Equity Dividend (%)
225%
0%
225.00
Earnings Per Share
7.9
44.61
-36.71
-82.29%
Profit And Loss - Net Sales
Net Sales 3,345.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.78% vs 10.30% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 383.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.39% vs 49.33% in Mar 2024
Profit And Loss - Interest
Interest 50.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.08% vs -11.70% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 57.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -83.97% vs 698.43% in Mar 2024






