Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
505.00
463.00
461.00
357.00
193.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
505.00
463.00
461.00
357.00
193.00
Expenditure (Ex Depriciation)
Stock Adjustments
-54.00
-7.00
-26.00
-22.00
-6.00
Raw Materials Consumed
494.00
430.00
457.00
358.00
184.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
4.00
3.00
2.00
2.00
1.00
Operating Expenses
10.00
8.00
8.00
5.00
3.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
1.00
1.00
1.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
465.00
440.00
446.00
346.00
186.00
Operating Profit (PBDIT) excl Other Income
39.00
22.00
14.00
10.00
7.00
Other Income
2.00
2.00
1.00
0.00
0.00
Operating Profit (PBDIT)
42.00
25.00
15.00
11.00
7.00
Interest
15.00
8.00
5.00
3.00
3.00
Profit before Depriciation and Tax
26.00
16.00
10.00
8.00
4.00
Depreciation
2.00
1.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
24.00
15.00
9.00
7.00
3.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
21.00
15.00
9.00
7.00
3.00
Provision for Tax
5.00
3.00
2.00
1.00
0.00
Profit After Tax
15.00
11.00
7.00
5.00
2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
29.00
19.00
12.00
6.00
4.00
Profit Available for appropriations
45.00
30.00
19.00
12.00
6.00
Appropriations
45.00
30.00
19.00
12.00
6.00
Equity Dividend (%)
0.00%
0.00%
3.00%
0.00%
0.00%
Earnings Per Share
0.66
0.48
5.48
5.46
2.74
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 8.95% vs 0.48% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 75.00% vs 55.31% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 76.33% vs 65.57% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 39.26% vs 62.79% in Mar 2024
Compare Profit and Loss Results of Sudarshan Pharma
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
505.00
431.00
74.00
17.17%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
505.00
431.00
74.00
17.17%
Expenditure (Ex Depriciation)
Stock Adjustments
-54.00
8.00
-62.00
-775.00%
Raw Materials Consumed
494.00
259.00
235.00
90.73%
Power & Fuel Cost
0.00
16.00
-16.00
-100.00%
Employee Cost
4.00
27.00
-23.00
-85.19%
Operating Expenses
10.00
14.00
-4.00
-28.57%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
16.00
-15.00
-93.75%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
26.00
-26.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
465.00
374.00
91.00
24.33%
Operating Profit (PBDIT) excl Other Income
39.00
57.00
-18.00
-31.58%
Other Income
2.00
1.00
1.00
100.00%
Operating Profit (PBDIT)
42.00
58.00
-16.00
-27.59%
Interest
15.00
10.00
5.00
50.00%
Profit before Depriciation and Tax
26.00
47.00
-21.00
-44.68%
Depreciation
2.00
16.00
-14.00
-87.50%
Profit Before Taxation & Exceptional Items
24.00
31.00
-7.00
-22.58%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
21.00
31.00
-10.00
-32.26%
Provision for Tax
5.00
9.00
-4.00
-44.44%
Profit After Tax
15.00
21.00
-6.00
-28.57%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
29.00
163.00
-134.00
-82.21%
Profit Available for appropriations
45.00
184.00
-139.00
-75.54%
Appropriations
45.00
184.00
-139.00
-75.54%
Equity Dividend (%)
0%
25%
-25.00
Earnings Per Share
0.66
8.63
-7.97
-92.35%
Profit And Loss - Net Sales
Net Sales 505.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.95% vs 0.48% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 75.00% vs 55.31% in Mar 2024
Profit And Loss - Interest
Interest 15.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 76.33% vs 65.57% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 15.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.26% vs 62.79% in Mar 2024






