Sumitomo Chemi.

37
Sell
  • Market Cap: Small Cap
  • Industry: Pesticides & Agrochemicals
  • ISIN: INE258G01013
  • NSEID: SUMICHEM
  • BSEID: 542920
INR
463.50
-0.6 (-0.13%)
BSENSE

Dec 05

BSE+NSE Vol: 1.13 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,148.00
2,843.00
3,510.00
3,061.00
2,644.00
2,424.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,148.00
2,843.00
3,510.00
3,061.00
2,644.00
2,424.00
Expenditure (Ex Depriciation)
Stock Adjustments
-48.00
88.00
146.00
-170.00
-118.00
129.00
Raw Materials Consumed
1,907.00
1,686.00
2,124.00
2,078.00
1,773.00
1,478.00
Power & Fuel Cost
39.00
35.00
38.00
34.00
26.00
27.00
Employee Cost
264.00
232.00
218.00
202.00
194.00
179.00
Operating Expenses
90.00
80.00
61.00
63.00
58.00
60.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
131.00
106.00
128.00
138.00
111.00
105.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
43.00
61.00
55.00
53.00
58.00
52.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,515.00
2,368.00
2,843.00
2,459.00
2,156.00
2,089.00
Operating Profit (PBDIT) excl Other Income
632.00
475.00
667.00
601.00
488.00
334.00
Other Income
120.00
95.00
44.00
26.00
18.00
10.00
Operating Profit (PBDIT)
752.00
570.00
712.00
628.00
506.00
345.00
Interest
6.00
5.00
6.00
7.00
6.00
7.00
Profit before Depriciation and Tax
746.00
565.00
706.00
620.00
499.00
338.00
Depreciation
66.00
62.00
51.00
44.00
46.00
40.00
Profit Before Taxation & Exceptional Items
680.00
502.00
654.00
575.00
453.00
297.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
680.00
502.00
654.00
575.00
453.00
266.00
Provision for Tax
173.00
133.00
151.00
152.00
107.00
61.00
Profit After Tax
506.00
369.00
502.00
423.00
345.00
204.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
227.00
167.00
163.00
151.00
107.00
260.00
Profit Available for appropriations
732.00
537.00
665.00
575.00
452.00
464.00
Appropriations
732.00
537.00
665.00
575.00
452.00
464.00
Equity Dividend (%)
12.00%
59.00%
12.00%
10.00%
8.00%
7.50%
Earnings Per Share
10.13
7.40
10.06
8.49
6.92
4.10
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 10.71% vs -19.00% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 33.17% vs -28.81% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 15.81% vs -8.27% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 36.97% vs -26.38% in Mar 2024

Compare Profit and Loss Results of Sumitomo Chemi.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,148.00
7,977.00
-4,829.00
-60.54%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,148.00
7,977.00
-4,829.00
-60.54%
Expenditure (Ex Depriciation)
Stock Adjustments
-48.00
268.00
-316.00
-117.91%
Raw Materials Consumed
1,907.00
3,502.00
-1,595.00
-45.55%
Power & Fuel Cost
39.00
266.00
-227.00
-85.34%
Employee Cost
264.00
783.00
-519.00
-66.28%
Operating Expenses
90.00
168.00
-78.00
-46.43%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
131.00
135.00
-4.00
-2.96%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
43.00
268.00
-225.00
-83.96%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,515.00
5,775.00
-3,260.00
-56.45%
Operating Profit (PBDIT) excl Other Income
632.00
2,202.00
-1,570.00
-71.30%
Other Income
120.00
344.00
-224.00
-65.12%
Operating Profit (PBDIT)
752.00
2,546.00
-1,794.00
-70.46%
Interest
6.00
56.00
-50.00
-89.29%
Profit before Depriciation and Tax
746.00
2,490.00
-1,744.00
-70.04%
Depreciation
66.00
352.00
-286.00
-81.25%
Profit Before Taxation & Exceptional Items
680.00
2,137.00
-1,457.00
-68.18%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
680.00
2,142.00
-1,462.00
-68.25%
Provision for Tax
173.00
481.00
-308.00
-64.03%
Profit After Tax
506.00
1,655.00
-1,149.00
-69.43%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
227.00
6,186.00
-5,959.00
-96.33%
Profit Available for appropriations
732.00
7,846.00
-7,114.00
-90.67%
Appropriations
732.00
7,846.00
-7,114.00
-90.67%
Equity Dividend (%)
12%
1600%
-1,588.00
Earnings Per Share
10.13
109.44
-99.31
-90.74%
Profit And Loss - Net Sales
Net Sales 3,148.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.71% vs -19.00% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 632.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.17% vs -28.81% in Mar 2024

Profit And Loss - Interest
Interest 6.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.81% vs -8.27% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 506.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 36.97% vs -26.38% in Mar 2024