Syrma SGS Tech.

61
Hold
  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE0DYJ01015
  • NSEID: SYRMA
  • BSEID: 543573
INR
769.65
-17.2 (-2.19%)
BSENSE

Dec 05

BSE+NSE Vol: 3.64 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
3,786.00
3,153.00
2,048.00
1,266.00
885.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
3,786.00
3,153.00
2,048.00
1,266.00
885.00
Expenditure (Ex Depriciation)
Stock Adjustments
57.00
-107.00
-35.00
-42.00
4.00
Raw Materials Consumed
2,874.00
2,614.00
1,575.00
934.00
593.00
Power & Fuel Cost
23.00
18.00
13.00
9.00
7.00
Employee Cost
191.00
142.00
101.00
87.00
78.00
Operating Expenses
207.00
182.00
137.00
81.00
50.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
21.00
17.00
11.00
15.00
13.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
12.00
16.00
9.00
14.00
9.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,463.00
2,951.00
1,856.00
1,137.00
784.00
Operating Profit (PBDIT) excl Other Income
323.00
201.00
191.00
128.00
101.00
Other Income
49.00
58.00
43.00
17.00
17.00
Operating Profit (PBDIT)
372.00
260.00
235.00
146.00
119.00
Interest
58.00
41.00
25.00
10.00
9.00
Profit before Depriciation and Tax
314.00
219.00
209.00
135.00
109.00
Depreciation
75.00
51.00
31.00
24.00
22.00
Profit Before Taxation & Exceptional Items
239.00
167.00
178.00
110.00
86.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
237.00
166.00
178.00
110.00
86.00
Provision for Tax
52.00
42.00
55.00
34.00
21.00
Profit After Tax
184.00
124.00
123.00
76.00
65.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
368.00
284.00
146.00
0.00
0.00
Profit Available for appropriations
538.00
392.00
265.00
76.00
68.00
Appropriations
538.00
392.00
265.00
76.00
68.00
Equity Dividend (%)
15.00%
15.00%
15.00%
0.00%
0.00%
Earnings Per Share
9.55
6.06
7.59
4.97
4.58
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 20.07% vs 53.97% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 60.08% vs 5.25% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 41.53% vs 60.58% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 48.34% vs 1.00% in Mar 2024

Compare Profit and Loss Results of Syrma SGS Tech.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,786.00
4,695.00
-909.00
-19.36%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,786.00
4,695.00
-909.00
-19.36%
Expenditure (Ex Depriciation)
Stock Adjustments
57.00
28.00
29.00
103.57%
Raw Materials Consumed
2,874.00
2,945.00
-71.00
-2.41%
Power & Fuel Cost
23.00
48.00
-25.00
-52.08%
Employee Cost
191.00
412.00
-221.00
-53.64%
Operating Expenses
207.00
371.00
-164.00
-44.20%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
21.00
224.00
-203.00
-90.62%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
12.00
127.00
-115.00
-90.55%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,463.00
4,260.00
-797.00
-18.71%
Operating Profit (PBDIT) excl Other Income
323.00
434.00
-111.00
-25.58%
Other Income
49.00
143.00
-94.00
-65.73%
Operating Profit (PBDIT)
372.00
578.00
-206.00
-35.64%
Interest
58.00
0.00
58.00
0%
Profit before Depriciation and Tax
314.00
578.00
-264.00
-45.67%
Depreciation
75.00
96.00
-21.00
-21.88%
Profit Before Taxation & Exceptional Items
239.00
482.00
-243.00
-50.41%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
237.00
482.00
-245.00
-50.83%
Provision for Tax
52.00
108.00
-56.00
-51.85%
Profit After Tax
184.00
373.00
-189.00
-50.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
368.00
1,955.00
-1,587.00
-81.18%
Profit Available for appropriations
538.00
2,329.00
-1,791.00
-76.90%
Appropriations
538.00
2,329.00
-1,791.00
-76.90%
Equity Dividend (%)
15%
750%
-735.00
Earnings Per Share
9.55
349.77
-340.22
-97.27%
Profit And Loss - Net Sales
Net Sales 3,786.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.07% vs 53.97% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 323.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 60.08% vs 5.25% in Mar 2024

Profit And Loss - Interest
Interest 58.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 41.53% vs 60.58% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 184.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 48.34% vs 1.00% in Mar 2024