Texmaco Rail

40
Sell
  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE621L01012
  • NSEID: TEXRAIL
  • BSEID: 533326
INR
122.30
-2.05 (-1.65%)
BSENSE

Dec 05

BSE+NSE Vol: 7.67 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
5,106.00
3,502.00
2,243.00
1,621.00
1,688.00
1,831.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,106.00
3,502.00
2,243.00
1,621.00
1,688.00
1,831.00
Expenditure (Ex Depriciation)
Stock Adjustments
82.00
-14.00
-123.00
-23.00
168.00
-85.00
Raw Materials Consumed
3,856.00
2,680.00
1,739.00
1,117.00
1,013.00
1,304.00
Power & Fuel Cost
103.00
87.00
70.00
55.00
55.00
71.00
Employee Cost
170.00
139.00
130.00
126.00
116.00
127.00
Operating Expenses
266.00
212.00
194.00
139.00
154.00
181.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
15.00
17.00
16.00
11.00
14.00
15.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
124.00
98.00
53.00
40.00
29.00
37.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,639.00
3,239.00
2,097.00
1,481.00
1,570.00
1,671.00
Operating Profit (PBDIT) excl Other Income
467.00
263.00
145.00
140.00
118.00
159.00
Other Income
57.00
69.00
26.00
22.00
25.00
20.00
Operating Profit (PBDIT)
524.00
333.00
171.00
162.00
143.00
180.00
Interest
137.00
132.00
116.00
100.00
102.00
96.00
Profit before Depriciation and Tax
387.00
200.00
55.00
62.00
40.00
84.00
Depreciation
43.00
38.00
35.00
36.00
37.00
36.00
Profit Before Taxation & Exceptional Items
344.00
162.00
20.00
26.00
3.00
47.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
344.00
162.00
20.00
26.00
3.00
-101.00
Provision for Tax
119.00
66.00
8.00
14.00
0.00
-32.00
Profit After Tax
225.00
96.00
11.00
12.00
3.00
-69.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
291.00
185.00
164.00
110.00
100.00
174.00
Profit Available for appropriations
540.00
298.00
190.00
131.00
114.00
109.00
Appropriations
540.00
298.00
190.00
131.00
114.00
109.00
Equity Dividend (%)
75.00%
50.00%
15.00%
10.00%
10.00%
10.00%
Earnings Per Share
6.24
3.29
0.81
0.75
0.62
-2.88
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 45.78% vs 56.15% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 77.32% vs 81.23% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 3.40% vs 14.20% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 134.46% vs 734.03% in Mar 2024

Compare Profit and Loss Results of Texmaco Rail
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
5,106.00
3,466.00
1,640.00
47.32%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,106.00
3,466.00
1,640.00
47.32%
Expenditure (Ex Depriciation)
Stock Adjustments
82.00
49.00
33.00
67.35%
Raw Materials Consumed
3,856.00
1,912.00
1,944.00
101.67%
Power & Fuel Cost
103.00
11.00
92.00
836.36%
Employee Cost
170.00
318.00
-148.00
-46.54%
Operating Expenses
266.00
462.00
-196.00
-42.42%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
15.00
112.00
-97.00
-86.61%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
124.00
85.00
39.00
45.88%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,639.00
3,094.00
1,545.00
49.94%
Operating Profit (PBDIT) excl Other Income
467.00
371.00
96.00
25.88%
Other Income
57.00
59.00
-2.00
-3.39%
Operating Profit (PBDIT)
524.00
431.00
93.00
21.58%
Interest
137.00
9.00
128.00
1,422.22%
Profit before Depriciation and Tax
387.00
421.00
-34.00
-8.08%
Depreciation
43.00
44.00
-1.00
-2.27%
Profit Before Taxation & Exceptional Items
344.00
377.00
-33.00
-8.75%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
344.00
377.00
-33.00
-8.75%
Provision for Tax
119.00
94.00
25.00
26.60%
Profit After Tax
225.00
283.00
-58.00
-20.49%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
291.00
819.00
-528.00
-64.47%
Profit Available for appropriations
540.00
1,102.00
-562.00
-51.00%
Appropriations
540.00
1,102.00
-562.00
-51.00%
Equity Dividend (%)
75%
300%
-225.00
Earnings Per Share
6.24
15.42
-9.18
-59.53%
Profit And Loss - Net Sales
Net Sales 5,106.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 45.78% vs 56.15% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 467.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 77.32% vs 81.23% in Mar 2024

Profit And Loss - Interest
Interest 137.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.40% vs 14.20% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 225.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 134.46% vs 734.03% in Mar 2024