The Southern Rubber Industry JSC

34
Sell
  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: VN000000CSM7
VND
12,550.00
-300 (-2.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
47,12,176.00
52,34,906.00
53,20,632.00
48,39,507.00
46,92,034.00
42,65,192.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
47,12,176.00
52,34,906.00
53,20,632.00
48,39,507.00
46,92,034.00
42,65,192.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,38,203.00
3,07,683.00
3,21,363.00
3,24,325.00
3,40,889.00
2,97,142.00
Operating Expenses
95,879.00
1,52,674.00
1,14,735.00
1,09,279.00
1,24,787.00
1,26,960.00
General and Administration Expenses
5,09,414.00
3,86,498.00
3,39,733.00
3,81,744.00
4,93,511.00
3,86,746.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
45,96,613.00
50,64,239.00
50,70,808.00
46,71,165.00
44,51,162.00
40,75,233.00
Operating Profit (PBDIT) excl Other Income
1,15,562.00
1,70,667.00
2,49,823.00
1,68,342.00
2,40,871.00
1,89,958.00
Other Income
69,418.00
52,210.00
-33,364.00
6,830.00
-2,542.00
2,563.00
Operating Profit (PBDIT)
3,78,045.00
4,24,179.00
4,31,309.00
3,84,134.00
4,48,519.00
3,91,684.00
Interest
95,879.00
1,52,674.00
1,14,735.00
1,09,279.00
1,24,787.00
1,26,960.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,93,065.00
2,01,301.00
2,14,850.00
2,08,961.00
2,10,190.00
1,99,162.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
89,101.00
70,203.00
1,01,723.00
55,192.00
1,13,541.00
65,562.00
Provision for Tax
17,029.00
9,829.00
22,538.00
13,177.00
22,880.00
13,112.00
Profit After Tax
44,823.00
39,771.00
57,428.00
42,015.00
90,660.00
52,449.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
432.56
383.81
554.19
405.45
874.89
506.15
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -9.99% vs -1.61% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -32.29% vs -31.68% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -37.20% vs 33.07% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 12.70% vs -30.75% in Dec 2023

Compare Profit and Loss Results of The Southern Rubber Industry JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
47,12,176.00
46,73,028.00
39,148.00
0.84%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
47,12,176.00
46,73,028.00
39,148.00
0.84%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
3,38,203.00
3,79,261.00
-41,058.00
-10.83%
Operating Expenses
95,879.00
21,363.00
74,516.00
348.81%
General and Administration Expenses
5,09,414.00
4,32,188.00
77,226.00
17.87%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
45,96,613.00
43,79,906.00
2,16,707.00
4.95%
Operating Profit (PBDIT) excl Other Income
1,15,562.00
2,93,122.00
-1,77,560.00
-60.58%
Other Income
69,418.00
23,520.00
45,898.00
195.14%
Operating Profit (PBDIT)
3,78,045.00
4,22,714.00
-44,669.00
-10.57%
Interest
95,879.00
21,363.00
74,516.00
348.81%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,93,065.00
1,12,328.00
80,737.00
71.88%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
89,101.00
2,89,023.00
-1,99,922.00
-69.17%
Provision for Tax
17,029.00
57,404.00
-40,375.00
-70.33%
Profit After Tax
44,823.00
2,31,618.00
-1,86,795.00
-80.65%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
432.5582
1949.7726
-1,517.21
-77.81%
Profit And Loss - Net Sales
Net Sales 47,12,176.02 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.99% vs -1.61% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,15,562.26 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -32.29% vs -31.68% in Dec 2023

Profit And Loss - Interest
Interest 95,879.45 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -37.20% vs 33.07% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 44,823.95 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.70% vs -30.75% in Dec 2023