The Southern Rubber Industry JSC

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: VN000000CSM7
VND
12,800.00
200 (1.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
10,27,735.84
11,05,999.27
10,21,279.20
11,92,415.26
11,07,492.00
12,65,111.73
11,47,157.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,27,735.84
11,05,999.27
10,21,279.20
11,92,415.26
11,07,492.00
12,65,111.73
11,47,157.03
Raw Material Cost
8,97,179.18
9,54,646.09
9,00,649.39
10,55,147.35
9,66,757.79
10,65,680.09
9,99,613.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
93,733.86
89,494.97
91,022.07
55,340.92
90,097.42
1,08,908.93
83,855.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22,284.86
12,388.02
17,769.86
24,023.03
19,037.48
23,282.39
29,536.55
Selling and Distribution Expenses
88,562.65
1,27,003.78
94,030.26
1,25,137.62
90,166.12
1,90,338.38
1,03,772.58
Other Expenses
-11,601.87
-10,188.30
-10,879.19
-7,936.40
-10,913.49
-13,219.13
-11,339.24
Total Expenditure (Excl Depreciation)
9,85,741.83
10,81,649.87
9,94,679.66
11,80,284.97
10,56,923.91
12,56,018.47
11,03,386.41
Operating Profit (PBDIT) excl Other Income
41994
24349.4
26599.5
12130.3
50568.100000000006
9093.300000000001
43770.600000000006
Other Income
10,326.34
13,239.09
8,647.22
29,449.63
-9,992.62
40,592.54
9,369.12
Operating Profit (PBDIT)
87,527.39
76,609.08
74,328.73
89,185.77
87,184.22
1,01,221.56
1,00,454.41
Interest
22,284.86
12,388.02
17,769.86
24,023.03
19,037.48
23,282.39
29,536.55
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,30,556.67
1,51,353.17
1,20,629.81
1,37,267.90
1,40,734.22
1,99,431.64
1,47,543.20
Depreciation
35,207.04
39,020.60
39,081.97
47,605.86
46,608.75
51,535.76
47,314.68
Profit Before Tax
30,035.49
25,200.46
17,476.90
17,556.88
21,538.00
26,403.42
23,603.18
Tax
3,433.00
3,523.85
-1,954.13
4,750.28
-1,172.95
5,280.68
3,930.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26,602.50
21,676.61
19,431.03
12,806.60
22,710.95
21,122.73
19,672.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26,602.50
21,676.61
19,431.03
12,806.60
22,710.95
21,122.73
19,672.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26,602.50
21,676.61
19,431.03
12,806.60
22,710.95
21,122.73
19,672.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
13,83,167.26
13,62,721.69
13,79,619.43
13,60,188.41
13,51,623.46
13,28,912.51
13,43,873.32
Earnings per share (EPS)
256.72
209.18
187.51
123.59
219.16
203.84
189.85
Diluted Earnings per share
256.72
209.18
187.51
123.59
219.16
203.84
189.85
Operating Profit Margin (Excl OI)
4.09%
2.2%
2.6%
1.02%
4.57%
0.72%
3.82%
Gross Profit Margin
6.35%
5.81%
5.54%
5.46%
6.15%
6.16%
6.18%
PAT Margin
2.59%
1.96%
1.9%
1.07%
2.05%
1.67%
1.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is -7.08% vs 8.30% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 22.72% vs 11.56% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 21.83% vs -3.52% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 79.89% vs -30.29% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of The Southern Rubber Industry JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
10,27,735.84
12,12,524.59
-1,84,788.75
-15.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,27,735.84
12,12,524.59
-1,84,788.75
-15.24%
Raw Material Cost
8,97,179.18
9,87,485.76
-90,306.58
-9.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
93,733.86
0.00
93,733.86
Power Cost
0
0
0.00
Manufacturing Expenses
22,284.86
19,514.46
2,770.40
14.20%
Selling and Distribution Expenses
88,562.65
1,60,999.44
-72,436.79
-44.99%
Other Expenses
-11,601.87
-1,951.45
-9,650.42
-494.53%
Total Expenditure (Excl Depreciation)
9,85,741.83
11,48,485.20
-1,62,743.37
-14.17%
Operating Profit (PBDIT) excl Other Income
41,994.01
64,039.40
-22,045.39
-34.42%
Other Income
10,326.34
7,669.34
2,657.00
34.64%
Operating Profit (PBDIT)
87,527.39
71,708.73
15,818.66
22.06%
Interest
22,284.86
19,514.46
2,770.40
14.20%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,30,556.67
2,25,038.84
-94,482.17
-41.98%
Depreciation
35,207.04
0.00
35,207.04
Profit Before Tax
30,035.49
52,194.28
-22,158.79
-42.45%
Tax
3,433.00
12,651.08
-9,218.08
-72.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
26,602.50
39,543.20
-12,940.70
-32.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26,602.50
39,543.20
-12,940.70
-32.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26,602.50
39,543.20
-12,940.70
-32.73%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
13,83,167.26
19,41,563.30
-5,58,396.04
-28.76%
Earnings per share (EPS)
256.72
0.00
256.72
Diluted Earnings per share
256.72
0.00
256.72
Operating Profit Margin (Excl OI)
4.09%
5.28%
0.00
-1.19%
Gross Profit Margin
6.35%
4.30%
0.00
2.05%
PAT Margin
2.59%
3.26%
0.00
-0.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,02,773.58 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -7.08% vs 8.30% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -7.20% vs -18.13% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 2,660.25 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 22.72% vs 11.56% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 17.13% vs 19.28% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,720.11 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 21.83% vs -3.52% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -20.56% vs -34.74% in Sep 2024

Quarterly - Interest
Interest 2,228.49 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 79.89% vs -30.29% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 17.06% vs -49.77% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.09%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024