Totenko Co., Ltd.

16
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Leisure Services
  • ISIN: JP3595800008
JPY
1,122.00
-9 (-0.8%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
4,710.00
4,679.00
3,704.00
1,997.00
1,611.00
6,777.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,710.00
4,679.00
3,704.00
1,997.00
1,611.00
6,777.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,128.00
1,200.00
1,219.00
867.00
1,030.00
1,966.00
Operating Expenses
35.00
26.00
24.00
23.00
17.00
12.00
General and Administration Expenses
2,118.00
2,186.00
2,321.00
1,754.00
2,007.00
3,535.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,220.00
4,255.00
4,312.00
3,046.00
3,288.00
6,830.00
Operating Profit (PBDIT) excl Other Income
490.00
423.00
-608.00
-1,048.00
-1,676.00
-52.00
Other Income
-12.00
-11.00
-13.00
-7.00
-34.00
3.00
Operating Profit (PBDIT)
746.00
652.00
-340.00
-702.00
-1,327.00
363.00
Interest
35.00
26.00
24.00
23.00
17.00
12.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
269.00
240.00
281.00
353.00
383.00
412.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
441.00
-155.00
-813.00
-969.00
-2,062.00
-226.00
Provision for Tax
11.00
-20.00
15.00
-22.00
-124.00
11.00
Profit After Tax
430.00
-134.00
-828.00
-946.00
-1,938.00
-238.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
167.46
-52.47
-322.54
-368.69
-754.61
-92.80
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 0.67% vs 26.32% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 15.60% vs 169.72% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 36.62% vs 8.33% in Feb 2024

stock-summary

Profit After Tax

YoY Growth in year ended Feb 2025 is 419.16% vs 83.73% in Feb 2024

Compare Profit and Loss Results of Totenko Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,710.00
4,581.00
129.00
2.82%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,710.00
4,581.00
129.00
2.82%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,128.00
0.00
1,128.00
0%
Operating Expenses
35.00
35.00
0.00
0.00%
General and Administration Expenses
2,118.00
2,685.00
-567.00
-21.12%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,220.00
4,543.00
-323.00
-7.11%
Operating Profit (PBDIT) excl Other Income
490.00
38.00
452.00
1,189.47%
Other Income
-12.00
36.00
-48.00
-133.33%
Operating Profit (PBDIT)
746.00
140.00
606.00
432.86%
Interest
35.00
35.00
0.00
0.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
269.00
66.00
203.00
307.58%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
441.00
42.00
399.00
950.00%
Provision for Tax
11.00
7.00
4.00
57.14%
Profit After Tax
430.00
34.00
396.00
1,164.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
167.4564
4.354
163.10
3,746.04%
Profit And Loss - Net Sales
Net Sales 4,710.60 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 0.67% vs 26.32% in Feb 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 490.04 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 15.60% vs 169.72% in Feb 2024

Profit And Loss - Interest
Interest 35.85 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 36.62% vs 8.33% in Feb 2024

Profit And Loss - Profit After Tax
Profit After Tax 430.07 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 419.16% vs 83.73% in Feb 2024