Totenko Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Leisure Services
  • ISIN: JP3595800008
JPY
1,122.00
-9 (-0.8%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
1,213.60
1,372.72
1,240.56
953.66
1,143.66
1,294.90
1,161.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,213.60
1,372.72
1,240.56
953.66
1,143.66
1,294.90
1,161.12
Raw Material Cost
469.86
553.12
499.89
394.15
446.77
506.87
467.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.91
12.40
8.52
7.83
7.10
7.32
6.12
Selling and Distribution Expenses
578.09
647.21
578.21
543.53
557.67
617.46
560.40
Other Expenses
-1.39
-1.24
-0.85
-0.78
-0.71
-0.73
-0.61
Total Expenditure (Excl Depreciation)
1,047.95
1,200.33
1,078.10
937.68
1,004.45
1,124.33
1,027.85
Operating Profit (PBDIT) excl Other Income
165.6
172.39999999999998
162.5
16
139.2
170.6
133.3
Other Income
1.06
-4.82
-0.53
2.02
-9.50
-0.58
-7.14
Operating Profit (PBDIT)
240.00
236.44
230.01
84.44
195.87
235.88
171.54
Interest
13.91
12.40
8.52
7.83
7.10
7.32
6.12
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-0.50
-252.55
Gross Profit (PBDT)
743.73
819.60
740.67
559.52
696.89
788.03
693.67
Depreciation
73.30
68.87
68.09
66.44
66.15
65.89
45.41
Profit Before Tax
152.79
155.16
153.41
10.18
122.61
162.17
-132.54
Tax
2.97
3.00
3.00
3.00
2.29
3.38
-30.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
149.81
152.16
150.41
7.17
120.33
158.79
-101.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
149.81
152.16
150.41
7.17
120.33
158.79
-101.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
149.81
152.16
150.41
7.17
120.33
158.79
-101.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,793.52
6,692.53
6,524.50
6,342.88
6,343.92
6,206.88
6,044.15
Earnings per share (EPS)
58.33
59.25
58.56
2.79
46.86
61.83
-39.58
Diluted Earnings per share
58.33
59.25
58.56
2.79
46.86
61.83
-39.58
Operating Profit Margin (Excl OI)
13.65%
12.56%
13.1%
1.68%
12.17%
13.17%
11.48%
Gross Profit Margin
18.63%
16.32%
17.85%
8.03%
16.5%
17.61%
-7.5%
PAT Margin
12.34%
11.08%
12.12%
0.75%
10.52%
12.26%
-8.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2025 is -2.18%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2025 is -0.40%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2025 is 3.64%

stock-summary

Interest

QoQ Growth in quarter ended May 2025 is 63.53%

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

Compare Quarterly Results Of Totenko Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,213.60
1,167.04
46.56
3.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,213.60
1,167.04
46.56
3.99%
Raw Material Cost
469.86
471.45
-1.59
-0.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13.91
8.84
5.07
57.35%
Selling and Distribution Expenses
578.09
710.99
-132.90
-18.69%
Other Expenses
-1.39
-0.88
-0.51
-57.95%
Total Expenditure (Excl Depreciation)
1,047.95
1,182.44
-134.49
-11.37%
Operating Profit (PBDIT) excl Other Income
165.64
-15.40
181.04
1,175.58%
Other Income
1.06
8.26
-7.20
-87.17%
Operating Profit (PBDIT)
240.00
9.66
230.34
2,384.47%
Interest
13.91
8.84
5.07
57.35%
Exceptional Items
0.00
0.70
-0.70
-100.00%
Gross Profit (PBDT)
743.73
695.59
48.14
6.92%
Depreciation
73.30
16.80
56.50
336.31%
Profit Before Tax
152.79
-15.28
168.07
1,099.93%
Tax
2.97
6.04
-3.07
-50.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
149.81
-21.32
171.13
802.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
149.81
-21.32
171.13
802.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
149.81
-21.32
171.13
802.67%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,793.52
718.74
6,074.78
845.20%
Earnings per share (EPS)
58.33
-2.55
60.88
2,387.45%
Diluted Earnings per share
58.33
-2.55
60.88
2,387.45%
Operating Profit Margin (Excl OI)
13.65%
-1.32%
0.00
14.97%
Gross Profit Margin
18.63%
0.13%
0.00
18.50%
PAT Margin
12.34%
-1.83%
0.00
14.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 121.36 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -2.18%

stock-summary

YoY Growth in quarter ended May 2025 is 6.11% vs -5.96% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 14.98 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -0.40%

stock-summary

YoY Growth in quarter ended May 2025 is 24.52% vs 173.00% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.89 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 3.64%

stock-summary

YoY Growth in quarter ended May 2025 is 16.31% vs 4.90% in May 2024

Quarterly - Interest
Interest 1.39 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 63.53%

stock-summary

YoY Growth in quarter ended May 2025 is 95.77% vs 9.23% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.65%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has improved from May 2024