Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
154.00
291.00
90.00
83.00
59.00
92.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
154.00
291.00
90.00
83.00
59.00
92.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
3.00
0.00
0.00
Power & Fuel Cost
1.00
1.00
0.00
0.00
0.00
1.00
Employee Cost
25.00
30.00
30.00
34.00
34.00
42.00
Operating Expenses
0.00
-1.00
0.00
4.00
0.00
-1.00
General and Administration Expenses
7.00
12.00
9.00
9.00
10.00
16.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.00
4.00
4.00
8.00
3.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
38.00
48.00
45.00
60.00
48.00
62.00
Operating Profit (PBDIT) excl Other Income
115.00
242.00
45.00
22.00
10.00
30.00
Other Income
5.00
5.00
3.00
4.00
4.00
5.00
Operating Profit (PBDIT)
121.00
248.00
48.00
27.00
15.00
36.00
Interest
1.00
1.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
120.00
247.00
48.00
26.00
15.00
36.00
Depreciation
3.00
2.00
1.00
4.00
1.00
1.00
Profit Before Taxation & Exceptional Items
117.00
244.00
46.00
21.00
14.00
34.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
117.00
244.00
46.00
21.00
14.00
34.00
Provision for Tax
39.00
52.00
15.00
4.00
4.00
5.00
Profit After Tax
77.00
192.00
31.00
17.00
9.00
29.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,721.00
2,027.00
1,215.00
924.00
761.00
732.00
Profit Available for appropriations
3,133.00
2,560.00
1,452.00
1,087.00
835.00
810.00
Appropriations
3,133.00
2,560.00
1,452.00
1,087.00
835.00
810.00
Equity Dividend (%)
117.00%
154.00%
80.00%
55.00%
10.00%
25.00%
Earnings Per Share
18.55
24.00
0.11
7.72
4.89
0.05
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -46.94% vs 222.11% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -52.34% vs 437.20% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -7.97% vs 172.15% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -59.85% vs 509.73% in Mar 2024
Compare Profit and Loss Results of Tsf Investments
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
154.00
9,499.00
-9,345.00
-98.38%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
154.00
9,499.00
-9,345.00
-98.38%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
1.00
0.00
1.00
0%
Employee Cost
25.00
1,210.00
-1,185.00
-97.93%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
7.00
1,490.00
-1,483.00
-99.53%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
5.00
920.00
-915.00
-99.46%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
38.00
6,251.00
-6,213.00
-99.39%
Operating Profit (PBDIT) excl Other Income
115.00
3,248.00
-3,133.00
-96.46%
Other Income
5.00
102.00
-97.00
-95.10%
Operating Profit (PBDIT)
121.00
3,350.00
-3,229.00
-96.39%
Interest
1.00
2,786.00
-2,785.00
-99.96%
Profit before Depriciation and Tax
120.00
563.00
-443.00
-78.69%
Depreciation
3.00
126.00
-123.00
-97.62%
Profit Before Taxation & Exceptional Items
117.00
437.00
-320.00
-73.23%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
117.00
437.00
-320.00
-73.23%
Provision for Tax
39.00
-90.00
129.00
143.33%
Profit After Tax
77.00
528.00
-451.00
-85.42%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,721.00
1,162.00
1,559.00
134.17%
Profit Available for appropriations
3,133.00
1,583.00
1,550.00
97.92%
Appropriations
3,133.00
1,583.00
1,550.00
97.92%
Equity Dividend (%)
117%
150%
-33.00
Earnings Per Share
18.55
0.468
18.08
3,863.68%
Profit And Loss - Net Sales
Net Sales 154.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -46.94% vs 222.11% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 115.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -52.34% vs 437.20% in Mar 2024
Profit And Loss - Interest
Interest 1.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.97% vs 172.15% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 77.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -59.85% vs 509.73% in Mar 2024






