TSI Holdings Co., Ltd.

69
Hold
  • Market Cap: Small Cap
  • Industry: Footwear
  • ISIN: JP3538690003
JPY
999.00
13 (1.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
1,56,606.00
1,55,383.00
1,54,456.00
1,40,382.00
1,34,078.00
1,70,068.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,56,606.00
1,55,383.00
1,54,456.00
1,40,382.00
1,34,078.00
1,70,068.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
77.00
51.00
71.00
109.00
216.00
217.00
General and Administration Expenses
78,729.00
79,391.00
78,746.00
68,015.00
71,049.00
83,754.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,54,972.00
1,53,641.00
1,52,127.00
1,35,949.00
1,45,819.00
1,69,887.00
Operating Profit (PBDIT) excl Other Income
1,634.00
1,742.00
2,329.00
4,433.00
-11,741.00
181.00
Other Income
25,133.00
4,195.00
2,446.00
3,514.00
24,290.00
7,909.00
Operating Profit (PBDIT)
30,459.00
9,606.00
8,706.00
12,393.00
17,289.00
13,761.00
Interest
77.00
51.00
71.00
109.00
216.00
217.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3,689.00
3,650.00
3,931.00
4,438.00
4,842.00
5,783.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
23,860.00
4,057.00
2,804.00
2,712.00
5,855.00
3,859.00
Provision for Tax
8,652.00
-705.00
-208.00
1,715.00
2,103.00
1,794.00
Profit After Tax
15,230.00
4,849.00
3,063.00
1,021.00
3,860.00
2,181.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
210.01
59.96
35.21
11.32
42.63
23.41
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 0.79% vs 0.60% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is -6.20% vs -25.20% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 50.98% vs -28.17% in Feb 2024

stock-summary

Profit After Tax

YoY Growth in year ended Feb 2025 is 214.09% vs 58.31% in Feb 2024

Compare Profit and Loss Results of TSI Holdings Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,56,606.00
1,37,117.00
19,489.00
14.21%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,56,606.00
1,37,117.00
19,489.00
14.21%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
77.00
85.00
-8.00
-9.41%
General and Administration Expenses
78,729.00
35,260.00
43,469.00
123.28%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,54,972.00
1,29,194.00
25,778.00
19.95%
Operating Profit (PBDIT) excl Other Income
1,634.00
7,923.00
-6,289.00
-79.38%
Other Income
25,133.00
3,128.00
22,005.00
703.48%
Operating Profit (PBDIT)
30,459.00
17,918.00
12,541.00
69.99%
Interest
77.00
85.00
-8.00
-9.41%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3,689.00
6,867.00
-3,178.00
-46.28%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
23,860.00
9,091.00
14,769.00
162.46%
Provision for Tax
8,652.00
2,760.00
5,892.00
213.48%
Profit After Tax
15,230.00
6,279.00
8,951.00
142.55%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
210.0139
189.2679
20.75
10.96%
Profit And Loss - Net Sales
Net Sales 1,56,606.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 0.79% vs 0.60% in Feb 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,634.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -6.20% vs -25.20% in Feb 2024

Profit And Loss - Interest
Interest 77.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 50.98% vs -28.17% in Feb 2024

Profit And Loss - Profit After Tax
Profit After Tax 15,230.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 214.09% vs 58.31% in Feb 2024