Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
Net Sales
50,474.00
50,444.00
30,562.00
35,605.00
40,555.00
40,821.00
35,935.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
50,474.00
50,444.00
30,562.00
35,605.00
40,555.00
40,821.00
35,935.00
Raw Material Cost
24,904.00
22,663.00
14,321.00
15,240.00
20,174.00
17,997.00
17,542.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
129.00
111.00
13.00
4.00
31.00
22.00
13.00
Selling and Distribution Expenses
24,947.00
24,719.00
17,115.00
18,850.00
20,923.00
20,424.00
19,634.00
Other Expenses
-12.90
-11.10
-1.30
-0.40
-3.10
-2.20
-1.30
Total Expenditure (Excl Depreciation)
49,851.00
47,382.00
31,436.00
34,090.00
41,097.00
38,421.00
37,176.00
Operating Profit (PBDIT) excl Other Income
623
3062
-874
1515
-542
2400
-1241
Other Income
2,345.00
1,104.00
339.00
607.00
24,156.00
569.00
-28.00
Operating Profit (PBDIT)
4,881.00
5,842.00
412.00
2,970.00
24,664.00
3,818.00
-357.00
Interest
129.00
111.00
13.00
4.00
31.00
22.00
13.00
Exceptional Items
-1,526.00
-693.00
-29.00
-93.00
-1,179.00
-1,448.00
-171.00
Gross Profit (PBDT)
25,570.00
27,781.00
16,241.00
20,365.00
20,381.00
22,824.00
18,393.00
Depreciation
1,913.00
1,676.00
947.00
848.00
1,050.00
849.00
912.00
Profit Before Tax
1,311.00
3,362.00
-578.00
2,025.00
22,401.00
1,500.00
-1,452.00
Tax
1,062.00
1,327.00
175.00
81.00
7,328.00
543.00
-94.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
509.00
1,972.00
-654.00
1,966.00
15,072.00
950.00
-1,337.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
509.00
1,972.00
-654.00
1,966.00
15,072.00
950.00
-1,337.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-260.00
64.00
-100.00
-22.00
1.00
7.00
-22.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
249.00
2,036.00
-754.00
1,944.00
15,073.00
957.00
-1,359.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
99,321.00
96,218.00
92,488.00
1,05,050.00
1,07,905.00
93,058.00
93,882.00
Earnings per share (EPS)
8.74
33.84
-11.21
28.44
217.0
13.41
-18.51
Diluted Earnings per share
8.74
33.84
-11.21
28.44
217.0
13.41
-18.51
Operating Profit Margin (Excl OI)
1.23%
6.07%
-2.86%
4.26%
-1.34%
5.88%
-3.45%
Gross Profit Margin
6.39%
9.99%
1.21%
8.07%
57.83%
5.75%
-1.5%
PAT Margin
1.01%
3.91%
-2.14%
5.52%
37.16%
2.33%
-3.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Feb 2026 is 24.46% vs 0.07% in Feb 2025
Consolidate Net Profit
YoY Growth in quarter ended Feb 2026 is -98.35% vs 879.40% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Feb 2026 is 399.21% vs 25.43% in Feb 2025
Interest
YoY Growth in quarter ended Feb 2026 is 316.13% vs 138.46% in Feb 2025
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Feb 2026 has improved from Feb 2025
Compare Quarterly Results Of TSI Holdings Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
50,474.00
34,573.00
15,901.00
45.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
50,474.00
34,573.00
15,901.00
45.99%
Raw Material Cost
24,904.00
23,129.00
1,775.00
7.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
129.00
17.00
112.00
658.82%
Selling and Distribution Expenses
24,947.00
8,989.00
15,958.00
177.53%
Other Expenses
-12.90
-1.70
-11.20
-658.82%
Total Expenditure (Excl Depreciation)
49,851.00
32,118.00
17,733.00
55.21%
Operating Profit (PBDIT) excl Other Income
623.00
2,455.00
-1,832.00
-74.62%
Other Income
2,345.00
201.00
2,144.00
1,066.67%
Operating Profit (PBDIT)
4,881.00
4,501.00
380.00
8.44%
Interest
129.00
17.00
112.00
658.82%
Exceptional Items
-1,526.00
243.00
-1,769.00
-727.98%
Gross Profit (PBDT)
25,570.00
11,444.00
14,126.00
123.44%
Depreciation
1,913.00
1,845.00
68.00
3.69%
Profit Before Tax
1,311.00
2,882.00
-1,571.00
-54.51%
Tax
1,062.00
881.00
181.00
20.54%
Provisions and contingencies
0
0
0.00
Profit After Tax
509.00
1,982.00
-1,473.00
-74.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
509.00
1,982.00
-1,473.00
-74.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
-260.00
20.00
-280.00
-1,400.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
249.00
2,002.00
-1,753.00
-87.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
99,321.00
1,11,534.00
-12,213.00
-10.95%
Earnings per share (EPS)
8.74
61.04
-52.30
-85.68%
Diluted Earnings per share
8.74
61.04
-52.30
-85.68%
Operating Profit Margin (Excl OI)
1.23%
7.10%
0.00
-5.87%
Gross Profit Margin
6.39%
13.67%
0.00
-7.28%
PAT Margin
1.01%
5.73%
0.00
-4.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 5,047.40 Million
in Feb 2026Figures in Million
QoQ Growth in quarter ended Feb 2026 is 0.06% vs 65.05% in Nov 2025
YoY Growth in quarter ended Feb 2026 is 24.46% vs 0.07% in Feb 2025
Quarterly - Consolidate Net Profit
Consolidate Net Profit 24.90 Million
in Feb 2026Figures in Million
QoQ Growth in quarter ended Feb 2026 is -87.77% vs 370.03% in Nov 2025
YoY Growth in quarter ended Feb 2026 is -98.35% vs 879.40% in Feb 2025
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 253.60 Million
in Feb 2026Figures in Million
QoQ Growth in quarter ended Feb 2026 is -46.48% vs 6,390.41% in Nov 2025
YoY Growth in quarter ended Feb 2026 is 399.21% vs 25.43% in Feb 2025
Quarterly - Interest
Interest 12.90 Million
in Feb 2026Figures in Million
QoQ Growth in quarter ended Feb 2026 is 16.22% vs 753.85% in Nov 2025
YoY Growth in quarter ended Feb 2026 is 316.13% vs 138.46% in Feb 2025
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.23%
in Feb 2026Figures in %
QoQ Growth in quarter ended Feb 2026 has fallen from Nov 2025
YoY Growth in quarter ended Feb 2026 has improved from Feb 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
