Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'26
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Net Sales
46,279.00
50,474.00
50,444.00
30,562.00
35,605.00
40,555.00
40,821.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
46,279.00
50,474.00
50,444.00
30,562.00
35,605.00
40,555.00
40,821.00
Raw Material Cost
20,777.00
24,904.00
22,663.00
14,321.00
15,240.00
20,174.00
17,997.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
199.00
129.00
111.00
13.00
4.00
31.00
22.00
Selling and Distribution Expenses
22,989.00
24,947.00
24,719.00
17,115.00
18,850.00
20,923.00
20,424.00
Other Expenses
-19.90
-12.90
-11.10
-1.30
-0.40
-3.10
-2.20
Total Expenditure (Excl Depreciation)
43,766.00
49,851.00
47,382.00
31,436.00
34,090.00
41,097.00
38,421.00
Operating Profit (PBDIT) excl Other Income
2513
623
3062
-874
1515
-542
2400
Other Income
1,264.00
2,345.00
1,104.00
339.00
607.00
24,156.00
569.00
Operating Profit (PBDIT)
5,304.00
4,881.00
5,842.00
412.00
2,970.00
24,664.00
3,818.00
Interest
199.00
129.00
111.00
13.00
4.00
31.00
22.00
Exceptional Items
-37.00
-1,526.00
-693.00
-29.00
-93.00
-1,179.00
-1,448.00
Gross Profit (PBDT)
25,502.00
25,570.00
27,781.00
16,241.00
20,365.00
20,381.00
22,824.00
Depreciation
1,527.00
1,913.00
1,676.00
947.00
848.00
1,050.00
849.00
Profit Before Tax
3,541.00
1,311.00
3,362.00
-578.00
2,025.00
22,401.00
1,500.00
Tax
1,439.00
1,062.00
1,327.00
175.00
81.00
7,328.00
543.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,102.00
509.00
1,972.00
-654.00
1,966.00
15,072.00
950.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,102.00
509.00
1,972.00
-654.00
1,966.00
15,072.00
950.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-260.00
64.00
-100.00
-22.00
1.00
7.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,102.00
249.00
2,036.00
-754.00
1,944.00
15,073.00
957.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
92,750.00
99,321.00
96,218.00
92,488.00
1,05,050.00
1,07,905.00
93,058.00
Earnings per share (EPS)
36.64
8.74
33.84
-11.21
28.44
217.0
13.41
Diluted Earnings per share
36.64
8.74
33.84
-11.21
28.44
217.0
13.41
Operating Profit Margin (Excl OI)
5.43%
1.23%
6.07%
-2.86%
4.26%
-1.34%
5.88%
Gross Profit Margin
10.95%
6.39%
9.99%
1.21%
8.07%
57.83%
5.75%
PAT Margin
4.54%
1.01%
3.91%
-2.14%
5.52%
37.16%
2.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended May 2026 is 29.98% vs -9.39% in May 2025
Consolidate Net Profit
YoY Growth in quarter ended May 2026 is 8.13% vs 262.69% in May 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended May 2026 is 70.97% vs 24.50% in May 2025
Interest
YoY Growth in quarter ended May 2026 is 4,875.00% vs -63.64% in May 2025
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended May 2026 has improved from May 2025
Compare Quarterly Results Of TSI Holdings Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
46,279.00
31,367.00
14,912.00
47.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
46,279.00
31,367.00
14,912.00
47.54%
Raw Material Cost
20,777.00
19,849.00
928.00
4.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
199.00
32.00
167.00
521.88%
Selling and Distribution Expenses
22,989.00
8,130.00
14,859.00
182.77%
Other Expenses
-19.90
-3.20
-16.70
-521.87%
Total Expenditure (Excl Depreciation)
43,766.00
27,979.00
15,787.00
56.42%
Operating Profit (PBDIT) excl Other Income
2,513.00
3,388.00
-875.00
-25.83%
Other Income
1,264.00
87.00
1,177.00
1,352.87%
Operating Profit (PBDIT)
5,304.00
5,322.00
-18.00
-0.34%
Interest
199.00
32.00
167.00
521.88%
Exceptional Items
-37.00
-43.00
6.00
13.95%
Gross Profit (PBDT)
25,502.00
11,518.00
13,984.00
121.41%
Depreciation
1,527.00
1,847.00
-320.00
-17.33%
Profit Before Tax
3,541.00
3,399.00
142.00
4.18%
Tax
1,439.00
739.00
700.00
94.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,102.00
2,640.00
-538.00
-20.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,102.00
2,640.00
-538.00
-20.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
19.00
-19.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,102.00
2,659.00
-557.00
-20.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
92,750.00
1,07,930.00
-15,180.00
-14.06%
Earnings per share (EPS)
36.64
84.08
-47.44
-56.42%
Diluted Earnings per share
36.64
84.08
-47.44
-56.42%
Operating Profit Margin (Excl OI)
5.43%
10.80%
0.00
-5.37%
Gross Profit Margin
10.95%
16.72%
0.00
-5.77%
PAT Margin
4.54%
8.42%
0.00
-3.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 4,627.90 Million
in May 2026Figures in Million
QoQ Growth in quarter ended May 2026 is -8.26%
YoY Growth in quarter ended May 2026 is 29.98% vs -9.39% in May 2025
Quarterly - Consolidate Net Profit
Consolidate Net Profit 210.20 Million
in May 2026Figures in Million
QoQ Growth in quarter ended May 2026 is 3.24%
YoY Growth in quarter ended May 2026 is 8.13% vs 262.69% in May 2025
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 404.00 Million
in May 2026Figures in Million
QoQ Growth in quarter ended May 2026 is -14.73%
YoY Growth in quarter ended May 2026 is 70.97% vs 24.50% in May 2025
Quarterly - Interest
Interest 19.90 Million
in May 2026Figures in Million
QoQ Growth in quarter ended May 2026 is 79.28%
YoY Growth in quarter ended May 2026 is 4,875.00% vs -63.64% in May 2025
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.43%
in May 2026Figures in %
QoQ Growth in quarter ended May 2026 has fallen from Nov 2025
YoY Growth in quarter ended May 2026 has improved from May 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
