TVS Motor Co.

55
Hold
  • Market Cap: Large Cap
  • Industry: Automobiles
  • ISIN: INE494B01023
  • NSEID: TVSMOTOR
  • BSEID: 532343
INR
3,621.85
-3.6 (-0.1%)
BSENSE

Jul 10, 03:30 PM

BSE+NSE Vol: 3.53 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
56,069.00
44,089.00
38,778.00
31,973.00
24,355.00
19,420.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
56,069.00
44,089.00
38,778.00
31,973.00
24,355.00
19,420.00
Expenditure (Ex Depriciation)
Stock Adjustments
379.00
-79.00
-323.00
-140.00
-260.00
0.00
Raw Materials Consumed
34,500.00
26,803.00
24,593.00
20,987.00
16,517.00
12,925.00
Power & Fuel Cost
141.00
118.00
104.00
133.00
126.00
96.00
Employee Cost
4,391.00
3,580.00
3,297.00
2,890.00
2,124.00
1,689.00
Operating Expenses
347.00
334.00
245.00
209.00
160.00
142.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2,735.00
2,205.00
1,738.00
1,293.00
1,076.00
938.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5,059.00
4,367.00
3,578.00
2,473.00
1,792.00
1,342.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
47,676.00
37,440.00
33,300.00
27,906.00
21,600.00
17,182.00
Operating Profit (PBDIT) excl Other Income
8,393.00
6,648.00
5,478.00
4,067.00
2,754.00
2,237.00
Other Income
22.00
69.00
105.00
138.00
32.00
47.00
Operating Profit (PBDIT)
8,415.00
6,718.00
5,583.00
4,205.00
2,787.00
2,285.00
Interest
2,229.00
2,093.00
1,916.00
1,367.00
940.00
881.00
Profit before Depriciation and Tax
6,185.00
4,625.00
3,667.00
2,837.00
1,847.00
1,403.00
Depreciation
1,272.00
1,045.00
956.00
858.00
742.00
564.00
Profit Before Taxation & Exceptional Items
4,912.00
3,579.00
2,711.00
1,978.00
1,104.00
838.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4,821.00
3,505.00
2,667.00
1,936.00
1,066.00
821.00
Provision for Tax
1,635.00
1,155.00
914.00
626.00
335.00
214.00
Profit After Tax
3,227.00
2,424.00
1,797.00
1,350.00
728.00
615.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
7,106.00
5,529.00
4,315.00
3,284.00
2,707.00
2,296.00
Profit Available for appropriations
10,124.00
7,735.00
5,976.00
4,613.00
3,464.00
2,890.00
Appropriations
10,124.00
7,735.00
5,976.00
4,613.00
3,464.00
2,890.00
Equity Dividend (%)
1,200.00%
1,000.00%
800.00%
500.00%
375.00%
350.00%
Earnings Per Share
63.53
47.05
35.50
27.97
15.93
12.51
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 27.17% vs 13.69% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 26.24% vs 21.37% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 6.52% vs 9.22% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 33.15% vs 34.89% in Mar 2025

Compare Profit and Loss Results of TVS Motor Co.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
56,069.00
18,870.00
37,199.00
197.13%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
56,069.00
18,870.00
37,199.00
197.13%
Expenditure (Ex Depriciation)
Stock Adjustments
379.00
-163.00
542.00
332.52%
Raw Materials Consumed
34,500.00
10,460.00
24,040.00
229.83%
Power & Fuel Cost
141.00
89.00
52.00
58.43%
Employee Cost
4,391.00
1,391.00
3,000.00
215.67%
Operating Expenses
347.00
453.00
-106.00
-23.40%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2,735.00
1,199.00
1,536.00
128.11%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
5,059.00
257.00
4,802.00
1,868.48%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
47,676.00
14,158.00
33,518.00
236.74%
Operating Profit (PBDIT) excl Other Income
8,393.00
4,712.00
3,681.00
78.12%
Other Income
22.00
1,304.00
-1,282.00
-98.31%
Operating Profit (PBDIT)
8,415.00
6,016.00
2,399.00
39.88%
Interest
2,229.00
54.00
2,175.00
4,027.78%
Profit before Depriciation and Tax
6,185.00
5,962.00
223.00
3.74%
Depreciation
1,272.00
729.00
543.00
74.49%
Profit Before Taxation & Exceptional Items
4,912.00
5,233.00
-321.00
-6.13%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
4,821.00
5,933.00
-1,112.00
-18.74%
Provision for Tax
1,635.00
1,198.00
437.00
36.48%
Profit After Tax
3,227.00
4,034.00
-807.00
-20.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
7,106.00
17,213.00
-10,107.00
-58.72%
Profit Available for appropriations
10,124.00
21,948.00
-11,824.00
-53.87%
Appropriations
10,124.00
21,948.00
-11,824.00
-53.87%
Equity Dividend (%)
1200%
7000%
-5,800.00
Earnings Per Share
63.53
172.76
-109.23
-63.23%
Profit And Loss - Net Sales
Net Sales 56,069.52 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 27.17% vs 13.69% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8,393.33 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 26.24% vs 21.37% in Mar 2025

Profit And Loss - Interest
Interest 2,229.82 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 6.52% vs 9.22% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 3,227.49 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 33.15% vs 34.89% in Mar 2025