Varvee Global

17
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE273D01019
  • NSEID: VGL
  • BSEID: 514274
INR
151.90
2.6 (1.74%)
BSENSE

Dec 05

BSE+NSE Vol: 1.77 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'19
Mar'18
No of Months
12
12
Operating Income
751.00
827.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
751.00
827.00
Expenditure (Ex Depriciation)
Stock Adjustments
-38.00
-41.00
Raw Materials Consumed
470.00
542.00
Power & Fuel Cost
117.00
112.00
Employee Cost
54.00
55.00
Operating Expenses
39.00
49.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
13.00
15.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
7.00
8.00
Expenses Capitalised
0.00
0.00
Total Expenditure
669.00
746.00
Operating Profit (PBDIT) excl Other Income
82.00
80.00
Other Income
2.00
2.00
Operating Profit (PBDIT)
85.00
82.00
Interest
49.00
43.00
Profit before Depriciation and Tax
35.00
39.00
Depreciation
33.00
32.00
Profit Before Taxation & Exceptional Items
1.00
6.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
1.00
6.00
Provision for Tax
0.00
0.00
Profit After Tax
1.00
5.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
199.00
193.00
Profit Available for appropriations
200.00
199.00
Appropriations
200.00
199.00
Equity Dividend (%)
0.00%
0.00%
Earnings Per Share
0.46
2.39
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -49.89% vs -67.53% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -188.05% vs -10.80% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -64.96% vs -20.14% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 141.56% vs 35.62% in Mar 2024

Compare Profit and Loss Results of Varvee Global
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
751.00
291.00
460.00
158.08%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
751.00
291.00
460.00
158.08%
Expenditure (Ex Depriciation)
Stock Adjustments
-38.00
-13.00
-25.00
-192.31%
Raw Materials Consumed
470.00
145.00
325.00
224.14%
Power & Fuel Cost
117.00
0.00
117.00
0%
Employee Cost
54.00
40.00
14.00
35.00%
Operating Expenses
39.00
41.00
-2.00
-4.88%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
13.00
17.00
-4.00
-23.53%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
3.00
4.00
133.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
669.00
260.00
409.00
157.31%
Operating Profit (PBDIT) excl Other Income
82.00
31.00
51.00
164.52%
Other Income
2.00
1.00
1.00
100.00%
Operating Profit (PBDIT)
85.00
32.00
53.00
165.62%
Interest
49.00
12.00
37.00
308.33%
Profit before Depriciation and Tax
35.00
20.00
15.00
75.00%
Depreciation
33.00
12.00
21.00
175.00%
Profit Before Taxation & Exceptional Items
1.00
7.00
-6.00
-85.71%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1.00
7.00
-6.00
-85.71%
Provision for Tax
0.00
2.00
-2.00
-100.00%
Profit After Tax
1.00
5.00
-4.00
-80.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
199.00
17.00
182.00
1,070.59%
Profit Available for appropriations
200.00
22.00
178.00
809.09%
Appropriations
200.00
22.00
178.00
809.09%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.46
4.22
-3.76
-89.10%
Profit And Loss - Net Sales
Net Sales 42.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -49.89% vs -67.53% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -89.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -188.05% vs -10.80% in Mar 2024

Profit And Loss - Interest
Interest 12.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -64.96% vs -20.14% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 18.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 141.56% vs 35.62% in Mar 2024