Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
470.00
361.00
161.00
75.00
2.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
470.00
361.00
161.00
75.00
2.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
10.00
7.00
4.00
2.00
0.00
Power & Fuel Cost
7.00
4.00
1.00
0.00
0.00
Employee Cost
115.00
81.00
58.00
31.00
3.00
Operating Expenses
121.00
11.00
4.00
5.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
62.00
87.00
71.00
44.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
31.00
3.00
3.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
434.00
307.00
233.00
114.00
10.00
Operating Profit (PBDIT) excl Other Income
36.00
54.00
-71.00
-39.00
-7.00
Other Income
47.00
8.00
38.00
0.00
0.00
Operating Profit (PBDIT)
83.00
62.00
-33.00
-38.00
-7.00
Interest
132.00
78.00
10.00
8.00
0.00
Profit before Depriciation and Tax
-48.00
-15.00
-43.00
-47.00
-7.00
Depreciation
205.00
65.00
45.00
13.00
0.00
Profit Before Taxation & Exceptional Items
-254.00
-81.00
-89.00
-61.00
-8.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-254.00
-81.00
-89.00
-61.00
-8.00
Provision for Tax
-2.00
-5.00
-10.00
-2.00
0.00
Profit After Tax
-251.00
-76.00
-79.00
-58.00
-8.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-226.00
-146.00
-67.00
-8.00
0.00
Profit Available for appropriations
-474.00
-225.00
-146.00
-67.00
-8.00
Appropriations
-474.00
-225.00
-146.00
-67.00
-8.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-34.73
-12.05
-13.65
-16.96
-7.29
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 30.17% vs 124.18% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -33.22% vs 175.84% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 68.51% vs 635.14% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -230.63% vs 3.92% in Mar 2024
Compare Profit and Loss Results of Veranda Learning
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
470.00
58.00
412.00
710.34%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
470.00
58.00
412.00
710.34%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
10.00
27.00
-17.00
-62.96%
Power & Fuel Cost
7.00
0.00
7.00
0%
Employee Cost
115.00
9.00
106.00
1,177.78%
Operating Expenses
121.00
0.00
121.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
62.00
2.00
60.00
3,000.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
31.00
2.00
29.00
1,450.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
434.00
51.00
383.00
750.98%
Operating Profit (PBDIT) excl Other Income
36.00
7.00
29.00
414.29%
Other Income
47.00
4.00
43.00
1,075.00%
Operating Profit (PBDIT)
83.00
11.00
72.00
654.55%
Interest
132.00
0.00
132.00
0%
Profit before Depriciation and Tax
-48.00
10.00
-58.00
-580.00%
Depreciation
205.00
1.00
204.00
20,400.00%
Profit Before Taxation & Exceptional Items
-254.00
9.00
-263.00
-2,922.22%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-254.00
9.00
-263.00
-2,922.22%
Provision for Tax
-2.00
2.00
-4.00
-200.00%
Profit After Tax
-251.00
6.00
-257.00
-4,283.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-226.00
21.00
-247.00
-1,176.19%
Profit Available for appropriations
-474.00
28.00
-502.00
-1,792.86%
Appropriations
-474.00
28.00
-502.00
-1,792.86%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-34.73
4.4
-39.13
-889.32%
Profit And Loss - Net Sales
Net Sales 470.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.17% vs 124.18% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.22% vs 175.84% in Mar 2024
Profit And Loss - Interest
Interest 132.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 68.51% vs 635.14% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax -251.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -230.63% vs 3.92% in Mar 2024






