Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
57,64,532.00
42,35,459.00
31,19,518.00
34,11,484.00
38,30,564.00
36,30,935.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
57,64,532.00
42,35,459.00
31,19,518.00
34,11,484.00
38,30,564.00
36,30,935.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
59,863.00
50,942.00
48,641.00
41,003.00
69,449.00
64,012.00
Operating Expenses
33,798.00
25,428.00
27,658.00
22,844.00
11,259.00
11,094.00
General and Administration Expenses
1,07,171.00
67,506.00
57,212.00
55,961.00
84,490.00
84,415.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
57,32,331.00
42,14,653.00
30,98,149.00
33,97,014.00
36,67,304.00
35,52,794.00
Operating Profit (PBDIT) excl Other Income
32,201.00
20,805.00
21,369.00
14,470.00
1,63,260.00
78,140.00
Other Income
42,803.00
34,530.00
32,251.00
14,004.00
25,897.00
-11,587.00
Operating Profit (PBDIT)
82,291.00
63,230.00
61,774.00
36,918.00
1,97,915.00
75,915.00
Interest
33,798.00
25,428.00
27,658.00
22,844.00
11,259.00
11,094.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
7,408.00
8,034.00
8,268.00
8,551.00
8,858.00
9,484.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
41,084.00
29,768.00
25,846.00
5,522.00
1,77,797.00
55,336.00
Provision for Tax
9,826.00
4,200.00
4,697.00
2,395.00
35,703.00
17,410.00
Profit After Tax
31,257.00
25,568.00
21,149.00
3,127.00
1,42,094.00
37,926.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.00
936.57
774.70
114.55
5,204.92
1,389.23
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 36.10% vs 35.77% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 54.77% vs -2.64% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 32.92% vs -8.07% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 22.25% vs 20.89% in Dec 2024
Compare Profit and Loss Results of VNsteel-Ho Chi Minh City Metal Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
57,64,532.00
53,20,344.00
4,44,188.00
8.35%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
57,64,532.00
53,20,344.00
4,44,188.00
8.35%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
59,863.00
0.00
59,863.00
0%
Operating Expenses
33,798.00
1,10,420.00
-76,622.00
-69.39%
General and Administration Expenses
1,07,171.00
90,955.00
16,216.00
17.83%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
57,32,331.00
52,31,205.00
5,01,126.00
9.58%
Operating Profit (PBDIT) excl Other Income
32,201.00
89,139.00
-56,938.00
-63.88%
Other Income
42,803.00
26,246.00
16,557.00
63.08%
Operating Profit (PBDIT)
82,291.00
1,43,392.00
-61,101.00
-42.61%
Interest
33,798.00
1,10,420.00
-76,622.00
-69.39%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
7,408.00
28,006.00
-20,598.00
-73.55%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
41,084.00
4,965.00
36,119.00
727.47%
Provision for Tax
9,826.00
-739.00
10,565.00
1,429.63%
Profit After Tax
31,257.00
5,105.00
26,152.00
512.28%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0
0
0.00
0%
Profit And Loss - Net Sales
Net Sales 57,64,532.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 36.10% vs 35.77% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32,201.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 54.77% vs -2.64% in Dec 2024
Profit And Loss - Interest
Interest 33,798.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 32.92% vs -8.07% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 31,257.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.25% vs 20.89% in Dec 2024






