VNsteel-Ho Chi Minh City Metal Corp.

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: VN000000HMC0
VND
11,450.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
11,93,884.87
12,57,816.22
10,75,121.32
10,74,003.10
8,28,518.70
7,72,159.19
6,91,010.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,93,884.87
12,57,816.22
10,75,121.32
10,74,003.10
8,28,518.70
7,72,159.19
6,91,010.16
Raw Material Cost
11,65,933.64
12,30,511.85
10,53,331.86
10,50,154.69
8,13,353.35
7,46,944.53
6,78,103.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
17,063.22
8,703.06
17,614.72
13,450.57
11,174.54
14,178.06
11,475.53
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7,546.99
6,302.72
4,895.43
4,570.76
9,278.42
5,050.66
5,721.99
Selling and Distribution Expenses
23,990.26
19,991.09
20,118.12
15,012.84
12,384.08
18,190.26
12,264.72
Other Expenses
-2,461.02
-1,500.58
-2,251.01
-1,802.13
-2,045.30
-1,922.87
-1,719.75
Total Expenditure (Excl Depreciation)
11,89,923.90
12,50,502.94
10,73,449.99
10,65,167.53
8,25,737.43
7,65,134.78
6,90,368.52
Operating Profit (PBDIT) excl Other Income
3961
7313.3
1671.3
8835.599999999999
2781.3
7024.400000000001
641.5999999999999
Other Income
13,709.60
9,320.28
11,075.04
2,832.46
11,194.72
14,039.17
8,061.07
Operating Profit (PBDIT)
19,544.09
18,526.89
14,706.78
13,668.22
16,016.21
23,036.13
10,779.30
Interest
7,546.99
6,302.72
4,895.43
4,570.76
9,278.42
5,050.66
5,721.99
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
27,951.23
27,304.37
21,789.46
23,848.41
15,165.35
25,214.66
12,906.36
Depreciation
1,893.55
1,973.15
1,999.97
2,008.19
2,052.85
2,061.58
2,080.15
Profit Before Tax
10,103.55
10,251.03
7,811.39
7,089.27
4,684.95
15,923.88
2,977.16
Tax
2,122.41
36.75
1,605.77
1,487.79
1,078.42
2,087.22
949.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,981.15
10,214.28
6,205.62
5,601.48
3,606.53
13,836.66
2,027.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,981.15
10,214.28
6,205.62
5,601.48
3,606.53
13,836.66
2,027.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,981.15
10,214.28
6,205.62
5,601.48
3,606.53
13,836.66
2,027.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
4,12,226.01
4,04,244.87
3,94,090.09
3,87,884.47
4,07,295.48
4,03,688.96
3,89,834.15
Earnings per share (EPS)
292.35
374.15
227.31
205.18
132.11
506.84
74.26
Diluted Earnings per share
292.35
374.15
227.31
205.18
132.11
506.84
74.26
Operating Profit Margin (Excl OI)
0.33%
0.58%
0.15%
0.82%
0.33%
0.9%
0.09%
Gross Profit Margin
1.0%
0.97%
0.91%
0.85%
0.81%
2.33%
0.73%
PAT Margin
0.67%
0.81%
0.58%
0.52%
0.44%
1.79%
0.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2025 is -5.08% vs 16.99% in Dec 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2025 is -21.86% vs 64.60% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2025 is -36.63% vs 153.51% in Dec 2024

stock-summary

Interest

QoQ Growth in quarter ended Mar 2025 is 19.74% vs 28.75% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024

Compare Quarterly Results Of VNsteel-Ho Chi Minh City Metal Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
11,93,884.87
18,80,385.44
-6,86,500.57
-36.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,93,884.87
18,80,385.44
-6,86,500.57
-36.51%
Raw Material Cost
11,65,933.64
18,30,679.95
-6,64,746.31
-36.31%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
17,063.22
0.00
17,063.22
Power Cost
0
0
0.00
Manufacturing Expenses
7,546.99
27,428.90
-19,881.91
-72.49%
Selling and Distribution Expenses
23,990.26
23,861.08
129.18
0.54%
Other Expenses
-2,461.02
-2,742.89
281.87
10.28%
Total Expenditure (Excl Depreciation)
11,89,923.90
18,54,541.03
-6,64,617.13
-35.84%
Operating Profit (PBDIT) excl Other Income
3,960.97
25,844.40
-21,883.43
-84.67%
Other Income
13,709.60
6,433.76
7,275.84
113.09%
Operating Profit (PBDIT)
19,544.09
39,235.95
-19,691.86
-50.19%
Interest
7,546.99
27,428.90
-19,881.91
-72.49%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
27,951.23
49,705.49
-21,754.26
-43.77%
Depreciation
1,893.55
7,144.00
-5,250.45
-73.49%
Profit Before Tax
10,103.55
4,663.05
5,440.50
116.67%
Tax
2,122.41
-653.12
2,775.53
424.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,981.15
4,968.80
3,012.35
60.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,981.15
4,968.80
3,012.35
60.63%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
347.37
-347.37
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,981.15
5,316.17
2,664.98
50.13%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
4,12,226.01
12,50,818.35
-8,38,592.34
-67.04%
Earnings per share (EPS)
292.35
44.24
248.11
560.83%
Diluted Earnings per share
292.35
44.24
248.11
560.83%
Operating Profit Margin (Excl OI)
0.33%
1.36%
0.00
-1.03%
Gross Profit Margin
1.00%
0.63%
0.00
0.37%
PAT Margin
0.67%
0.26%
0.00
0.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,19,388.49 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -5.08% vs 16.99% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 44.10% vs -7.15% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 798.11 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -21.86% vs 64.60% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 121.30% vs 43.46% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 583.45 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -36.63% vs 153.51% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 21.01% vs -45.57% in Mar 2024

Quarterly - Interest
Interest 754.70 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 19.74% vs 28.75% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -18.66% vs -6.00% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.33%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024