Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,597.00
876.00
350.00
161.00
12.00
5.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,597.00
876.00
350.00
161.00
12.00
5.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
1,238.00
644.00
252.00
129.00
3.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
29.00
17.00
9.00
5.00
0.00
1.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
1.00
1.00
0.00
0.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,286.00
669.00
267.00
137.00
5.00
5.00
Operating Profit (PBDIT) excl Other Income
310.00
207.00
83.00
23.00
6.00
0.00
Other Income
14.00
4.00
1.00
8.00
2.00
1.00
Operating Profit (PBDIT)
325.00
211.00
85.00
31.00
9.00
2.00
Interest
14.00
6.00
5.00
6.00
4.00
3.00
Profit before Depriciation and Tax
310.00
204.00
79.00
24.00
5.00
-1.00
Depreciation
6.00
6.00
2.00
3.00
1.00
1.00
Profit Before Taxation & Exceptional Items
304.00
198.00
77.00
21.00
3.00
-2.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
300.00
198.00
77.00
21.00
3.00
-2.00
Provision for Tax
71.00
53.00
21.00
12.00
5.00
0.00
Profit After Tax
228.00
145.00
55.00
8.00
-2.00
-3.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
214.00
71.00
0.00
-7.00
-4.00
0.00
Profit Available for appropriations
443.00
216.00
55.00
0.00
-6.00
-3.00
Appropriations
443.00
216.00
55.00
0.00
-6.00
-3.00
Equity Dividend (%)
50.00%
50.00%
10.00%
5.00%
0.00%
0.00%
Earnings Per Share
22.00
13.95
26.63
4.13
-1.80
-1.53
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 82.29% vs 149.74% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 50.06% vs 147.40% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 119.31% vs 27.61% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 57.64% vs 162.45% in Mar 2024
Compare Profit and Loss Results of Waaree Renewab.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,597.00
5,462.00
-3,865.00
-70.76%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,597.00
5,462.00
-3,865.00
-70.76%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
1,238.00
0.00
1,238.00
0%
Power & Fuel Cost
0.00
2,893.00
-2,893.00
-100.00%
Employee Cost
29.00
152.00
-123.00
-80.92%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
0.00
3.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,286.00
3,607.00
-2,321.00
-64.35%
Operating Profit (PBDIT) excl Other Income
310.00
1,854.00
-1,544.00
-83.28%
Other Income
14.00
245.00
-231.00
-94.29%
Operating Profit (PBDIT)
325.00
2,099.00
-1,774.00
-84.52%
Interest
14.00
414.00
-400.00
-96.62%
Profit before Depriciation and Tax
310.00
1,685.00
-1,375.00
-81.60%
Depreciation
6.00
470.00
-464.00
-98.72%
Profit Before Taxation & Exceptional Items
304.00
1,215.00
-911.00
-74.98%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
300.00
1,215.00
-915.00
-75.31%
Provision for Tax
71.00
402.00
-331.00
-82.34%
Profit After Tax
228.00
813.00
-585.00
-71.96%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
214.00
-2,302.00
2,516.00
109.30%
Profit Available for appropriations
443.00
-1,489.00
1,932.00
129.75%
Appropriations
443.00
-1,489.00
1,932.00
129.75%
Equity Dividend (%)
50%
0%
50.00
Earnings Per Share
22
0.89
21.11
2,371.91%
Profit And Loss - Net Sales
Net Sales 1,597.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 82.29% vs 149.74% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 310.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 50.06% vs 147.40% in Mar 2024
Profit And Loss - Interest
Interest 14.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 119.31% vs 27.61% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 228.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 57.64% vs 162.45% in Mar 2024






