Waaree Renewab.

54
Hold
INR
1,014.15
-6.5 (-0.64%)
BSENSE

Jul 21, 03:30 PM

BSE+NSE Vol: 2.17 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,597.00
876.00
350.00
161.00
12.00
5.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,597.00
876.00
350.00
161.00
12.00
5.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
1,238.00
644.00
252.00
129.00
3.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
29.00
17.00
9.00
5.00
0.00
1.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
1.00
1.00
0.00
0.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,286.00
669.00
267.00
137.00
5.00
5.00
Operating Profit (PBDIT) excl Other Income
310.00
207.00
83.00
23.00
6.00
0.00
Other Income
14.00
4.00
1.00
8.00
2.00
1.00
Operating Profit (PBDIT)
325.00
211.00
85.00
31.00
9.00
2.00
Interest
14.00
6.00
5.00
6.00
4.00
3.00
Profit before Depriciation and Tax
310.00
204.00
79.00
24.00
5.00
-1.00
Depreciation
6.00
6.00
2.00
3.00
1.00
1.00
Profit Before Taxation & Exceptional Items
304.00
198.00
77.00
21.00
3.00
-2.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
300.00
198.00
77.00
21.00
3.00
-2.00
Provision for Tax
71.00
53.00
21.00
12.00
5.00
0.00
Profit After Tax
228.00
145.00
55.00
8.00
-2.00
-3.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
214.00
71.00
0.00
-7.00
-4.00
0.00
Profit Available for appropriations
443.00
216.00
55.00
0.00
-6.00
-3.00
Appropriations
443.00
216.00
55.00
0.00
-6.00
-3.00
Equity Dividend (%)
50.00%
50.00%
10.00%
5.00%
0.00%
0.00%
Earnings Per Share
22.00
13.95
26.63
4.13
-1.80
-1.53
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 82.29% vs 149.74% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 50.06% vs 147.40% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 119.31% vs 27.61% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 57.64% vs 162.45% in Mar 2024

Compare Profit and Loss Results of Waaree Renewab.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,597.00
5,462.00
-3,865.00
-70.76%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,597.00
5,462.00
-3,865.00
-70.76%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
1,238.00
0.00
1,238.00
0%
Power & Fuel Cost
0.00
2,893.00
-2,893.00
-100.00%
Employee Cost
29.00
152.00
-123.00
-80.92%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
0.00
3.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,286.00
3,607.00
-2,321.00
-64.35%
Operating Profit (PBDIT) excl Other Income
310.00
1,854.00
-1,544.00
-83.28%
Other Income
14.00
245.00
-231.00
-94.29%
Operating Profit (PBDIT)
325.00
2,099.00
-1,774.00
-84.52%
Interest
14.00
414.00
-400.00
-96.62%
Profit before Depriciation and Tax
310.00
1,685.00
-1,375.00
-81.60%
Depreciation
6.00
470.00
-464.00
-98.72%
Profit Before Taxation & Exceptional Items
304.00
1,215.00
-911.00
-74.98%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
300.00
1,215.00
-915.00
-75.31%
Provision for Tax
71.00
402.00
-331.00
-82.34%
Profit After Tax
228.00
813.00
-585.00
-71.96%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
214.00
-2,302.00
2,516.00
109.30%
Profit Available for appropriations
443.00
-1,489.00
1,932.00
129.75%
Appropriations
443.00
-1,489.00
1,932.00
129.75%
Equity Dividend (%)
50%
0%
50.00
Earnings Per Share
22
0.89
21.11
2,371.91%
Profit And Loss - Net Sales
Net Sales 1,597.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 82.29% vs 149.74% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 310.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 50.06% vs 147.40% in Mar 2024

Profit And Loss - Interest
Interest 14.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 119.31% vs 27.61% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 228.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 57.64% vs 162.45% in Mar 2024