West Coast Paper

26
Strong Sell
  • Market Cap: Small Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: INE976A01021
  • NSEID: WSTCSTPAPR
  • BSEID: 500444
INR
410.55
-8.2 (-1.96%)
BSENSE

Dec 05

BSE+NSE Vol: 26.49 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
4,062.00
4,447.00
4,920.00
3,377.00
2,244.00
2,492.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,062.00
4,447.00
4,920.00
3,377.00
2,244.00
2,492.00
Expenditure (Ex Depriciation)
Stock Adjustments
-91.00
-9.00
-28.00
47.00
78.00
-96.00
Raw Materials Consumed
2,538.00
2,144.00
2,070.00
1,649.00
1,095.00
1,295.00
Power & Fuel Cost
332.00
395.00
468.00
356.00
252.00
218.00
Employee Cost
397.00
390.00
366.00
358.00
313.00
222.00
Operating Expenses
239.00
269.00
238.00
196.00
148.00
132.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
31.00
35.00
34.00
50.00
24.00
23.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
92.00
73.00
60.00
53.00
53.00
54.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,581.00
3,355.00
3,278.00
2,744.00
1,991.00
1,876.00
Operating Profit (PBDIT) excl Other Income
481.00
1,091.00
1,642.00
633.00
252.00
616.00
Other Income
210.00
170.00
77.00
58.00
24.00
53.00
Operating Profit (PBDIT)
691.00
1,262.00
1,719.00
691.00
277.00
669.00
Interest
38.00
23.00
37.00
58.00
70.00
74.00
Profit before Depriciation and Tax
653.00
1,238.00
1,682.00
632.00
207.00
594.00
Depreciation
209.00
185.00
189.00
212.00
229.00
197.00
Profit Before Taxation & Exceptional Items
443.00
1,053.00
1,493.00
420.00
-22.00
397.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
443.00
1,053.00
1,477.00
420.00
-26.00
397.00
Provision for Tax
107.00
267.00
390.00
74.00
-21.00
-9.00
Profit After Tax
335.00
786.00
1,087.00
345.00
-4.00
406.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,632.00
2,006.00
1,104.00
804.00
807.00
516.00
Profit Available for appropriations
2,943.00
2,698.00
2,046.00
1,111.00
804.00
886.00
Appropriations
2,943.00
2,698.00
2,046.00
1,111.00
804.00
886.00
Equity Dividend (%)
250.00%
400.00%
500.00%
300.00%
50.00%
250.00%
Earnings Per Share
47.11
104.77
142.62
46.49
-0.47
56.08
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -8.66% vs -9.61% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -55.94% vs -33.51% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 59.75% vs -35.53% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -57.30% vs -27.68% in Mar 2024

Compare Profit and Loss Results of West Coast Paper
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,062.00
407.00
3,655.00
898.03%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,062.00
407.00
3,655.00
898.03%
Expenditure (Ex Depriciation)
Stock Adjustments
-91.00
0.00
-91.00
0%
Raw Materials Consumed
2,538.00
0.00
2,538.00
0%
Power & Fuel Cost
332.00
0.00
332.00
0%
Employee Cost
397.00
3.00
394.00
13,133.33%
Operating Expenses
239.00
356.00
-117.00
-32.87%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
31.00
0.00
31.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
92.00
0.00
92.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,581.00
366.00
3,215.00
878.42%
Operating Profit (PBDIT) excl Other Income
481.00
41.00
440.00
1,073.17%
Other Income
210.00
0.00
210.00
0%
Operating Profit (PBDIT)
691.00
42.00
649.00
1,545.24%
Interest
38.00
0.00
38.00
0%
Profit before Depriciation and Tax
653.00
42.00
611.00
1,454.76%
Depreciation
209.00
6.00
203.00
3,383.33%
Profit Before Taxation & Exceptional Items
443.00
35.00
408.00
1,165.71%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
443.00
35.00
408.00
1,165.71%
Provision for Tax
107.00
0.00
107.00
0%
Profit After Tax
335.00
35.00
300.00
857.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,632.00
12.00
2,620.00
21,833.33%
Profit Available for appropriations
2,943.00
47.00
2,896.00
6,161.70%
Appropriations
2,943.00
47.00
2,896.00
6,161.70%
Equity Dividend (%)
250%
0%
250.00
Earnings Per Share
47.11
3.37
43.74
1,297.92%
Profit And Loss - Net Sales
Net Sales 4,062.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -8.66% vs -9.61% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 481.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -55.94% vs -33.51% in Mar 2024

Profit And Loss - Interest
Interest 38.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 59.75% vs -35.53% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 335.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -57.30% vs -27.68% in Mar 2024