Aditya Vision Ltd Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Standalone Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Dec 2025 is 27.62% vs 23.03% in Dec 2024

Standalone Net Profit

YoY Growth in quarter ended Dec 2025 is 12.76% vs 9.25% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 13.77% vs 7.06% in Dec 2024

Interest

YoY Growth in quarter ended Dec 2025 is 1.73% vs 17.82% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Aditya Vision With

Select Peers

Figures in Cr

Standalone Quarterly Results

Change(INR)

Change(%)

Net Sales

648.86

205.65

443.21

215.52%

Other Operating Income

0.00

Total Operating income

648.86

205.65

443.21

215.52%

Raw Material Cost

0.00

23.41

-23.41

-100.00%

Purchase of Finished goods

555.27

131.41

423.86

322.55%

(Increase) / Decrease In Stocks

-8.77

-0.38

-8.39

-2,207.89%

Employee Cost

22.31

13.26

9.05

68.25%

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

27.08

10.86

16.22

149.36%

Total Expenditure (Excl Depreciation)

595.89

178.56

417.33

233.72%

Operating Profit (PBDIT) excl Other Income

52.97

27.09

25.88

95.53%

Other Income

3.83

2.94

0.89

30.27%

Operating Profit (PBDIT)

56.80

30.03

26.77

89.14%

Interest

8.81

2.37

6.44

271.73%

Exceptional Items

-1.53

0.00

-1.53

Gross Profit (PBDT)

46.46

27.66

18.80

67.97%

Depreciation

10.31

7.04

3.27

46.45%

Profit Before Tax

36.15

20.61

15.54

75.40%

Tax

8.84

4.98

3.86

77.51%

Provisions and contingencies

0.00

Profit After Tax

27.31

15.63

11.68

74.73%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

27.31

15.63

11.68

74.73%

Equity Capital

12.91

23.96

-11.05

-46.12%

Face Value

1.00

2.00

0.00

Reserves

0.00

Earnings per share (EPS)

2.12

1.30

0.82

63.08%

Diluted Earnings per share

2.11

1.30

0.81

62.31%

Operating Profit Margin (Excl OI)

8.16%

13.17%

0.00

-5.01%

Gross Profit Margin

7.16%

13.45%

0.00

-6.29%

PAT Margin

4.21%

7.60%

0.00

-3.39%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 648.86 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 41.83% vs -51.34% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 27.62% vs 23.03% in Dec 2024

Quarterly - Standalone Net Profit

Standalone Net Profit 27.31 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 114.70% vs -76.94% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 12.76% vs 9.25% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 52.97 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 52.74% vs -61.35% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 13.77% vs 7.06% in Dec 2024

Quarterly - Interest

Interest 8.81 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -10.65% vs 11.16% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 1.73% vs 17.82% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 8.16%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024