Aegis Vopak Term

  • Market Cap: Small Cap
  • Industry: Transport Infrastructure
  • ISIN: INE0INX01018
  • NSEID: AEGISVOPAK
  • BSEID: 544407
INR
291.00
7.05 (2.48%)
BSENSE

Aug 06, 02:09 PM

BSE+NSE Vol: 32.85 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
233.77
243.45
239.41
187.63
207.99
199.17
161.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
233.77
243.45
239.41
187.63
207.99
199.17
161.50
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
12.70
13.30
12.95
13.54
12.05
10.39
11.15
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
41.64
50.99
47.92
36.65
40.68
44.56
31.77
Total Expenditure (Excl Depreciation)
54.34
64.29
60.87
50.19
52.73
54.95
42.92
Operating Profit (PBDIT) excl Other Income
179.43
179.16
178.54
137.44
155.26
144.22
118.58
Other Income
4.36
4.35
4.25
1.45
11.48
16.04
7.94
Operating Profit (PBDIT)
183.79
183.51
182.79
138.89
166.74
160.26
126.52
Interest
39.34
41.06
19.79
18.37
30.29
48.08
49.78
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
144.45
142.45
163.00
120.52
136.45
112.18
76.74
Depreciation
55.47
55.36
55.64
49.52
41.77
36.97
31.65
Profit Before Tax
88.98
87.10
107.36
71.00
94.68
75.20
45.09
Tax
19.57
13.23
18.32
17.07
15.89
11.12
7.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
69.41
73.87
89.04
53.93
78.79
64.08
37.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
69.41
73.87
89.04
53.93
78.79
64.08
37.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.34
5.23
6.88
0.00
7.77
5.69
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
66.08
68.64
82.16
53.93
71.02
58.39
37.80
Equity Capital
1,107.99
1,107.99
1,107.99
1,107.99
1,107.99
988.84
988.84
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.6
0.62
0.74
0.49
0.64
0.59
0.38
Diluted Earnings per share
0.6
0.62
0.56
0.49
0.69
0.59
0.39
Operating Profit Margin (Excl OI)
76.75%
73.59%
74.57%
73.25%
74.65%
72.41%
73.42%
Gross Profit Margin
61.79%
58.51%
68.08%
64.23%
65.6%
56.32%
47.52%
PAT Margin
29.69%
30.34%
37.19%
28.74%
37.88%
32.17%
23.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2026 is -3.98% vs 1.69% in Mar 2026

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2026 is -3.73% vs -16.46% in Mar 2026

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2026 is 0.15% vs 0.35% in Mar 2026

stock-summary

Interest

QoQ Growth in quarter ended Jun 2026 is -4.19% vs 107.48% in Mar 2026

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

Compare Quarterly Results Of Aegis Vopak Term With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
233.77
1,444.83
-1,211.06
-83.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
233.77
1,444.83
-1,211.06
-83.82%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
12.70
56.35
-43.65
-77.46%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
645.10
-645.10
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
41.64
69.55
-27.91
-40.13%
Total Expenditure (Excl Depreciation)
54.34
771.00
-716.66
-92.95%
Operating Profit (PBDIT) excl Other Income
179.43
673.83
-494.40
-73.37%
Other Income
4.36
56.80
-52.44
-92.32%
Operating Profit (PBDIT)
183.79
730.63
-546.84
-74.84%
Interest
39.34
102.05
-62.71
-61.45%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
144.45
628.58
-484.13
-77.02%
Depreciation
55.47
165.79
-110.32
-66.54%
Profit Before Tax
88.98
462.79
-373.81
-80.77%
Tax
19.57
105.19
-85.62
-81.40%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
69.41
357.60
-288.19
-80.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
69.41
357.60
-288.19
-80.59%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
3.34
10.97
-7.63
-69.55%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
66.08
346.63
-280.55
-80.94%
Equity Capital
1,107.99
464.70
643.29
138.43%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.60
1.49
-0.89
-59.73%
Diluted Earnings per share
0.60
1.65
-1.05
-63.64%
Operating Profit Margin (Excl OI)
76.75%
46.64%
0.00
30.11%
Gross Profit Margin
61.79%
43.51%
0.00
18.28%
PAT Margin
29.69%
24.75%
0.00
4.94%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 233.77 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is -3.98% vs 1.69% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 12.39% vs 35.03% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 66.08 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is -3.73% vs -16.46% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is -6.96% vs 175.48% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 179.43 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is 0.15% vs 0.35% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 15.57% vs 36.78% in Jun 2025

Quarterly - Interest
Interest 39.34 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is -4.19% vs 107.48% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 29.88% vs -36.90% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 76.75%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025