Aegis Vopak Term

  • Market Cap: Small Cap
  • Industry: Transport Infrastructure
  • ISIN: INE0INX01018
  • NSEID: AEGISVOPAK
  • BSEID: 544407
INR
291.00
7.05 (2.48%)
BSENSE

Aug 06, 02:09 PM

BSE+NSE Vol: 32.85 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Comparison

Company
Score
Quality
Valuation
Financial
Technical
Aegis Vopak Term
Shreeji Ship. Gl
Adani Ports
GMR Airports
JSW Infrast
Guj Pipavav Port
BF Utilities
Noida Tollbridg.
Allcargo Termi
Atlantaa
Dreamfolks Servi

Why is Aegis Vopak Terminals Ltd ?

1
Low ability to service debt as the company has a high Debt to EBITDA ratio of 5.44 times
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 5.44 times
  • The company has been able to generate a Return on Capital Employed (avg) of 7.71% signifying low profitability per unit of total capital (equity and debt)
2
Healthy long term growth as Net Sales has grown by an annual rate of 37.70% and Operating profit at 51.34%
3
Flat results in Jun 26
  • INTEREST(Latest six months) At Rs 80.40 cr has Grown at 110.69%
4
With ROCE of 6.2, it has a Very Expensive valuation with a 4.5 Enterprise value to Capital Employed
  • Over the past year, while the stock has generated a return of 19.75%, its profits have risen by 55%
5
Majority shareholders : Promoters
6
Market Beating Performance
  • The stock has generated a return of 19.75% in the last 1 year, much higher than market (BSE500) returns of 4.42%
stock-recommendationReal-Time Research Report

Verdict Report

How much should you hold?

  1. Overall Portfolio exposure to Aegis Vopak Term should be less than 10%
  2. Overall Portfolio exposure to Transport Infrastructure should be less than 30%

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Transport Infrastructure)

When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock

Is Aegis Vopak Term for you?

High Risk, High Return

Absolute
Risk Adjusted
Volatility
Aegis Vopak Term
19.34%
0.42
47.03%
Sensex
-2.08%
-0.16
13.56%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors

Factor
Value
Sales Growth (5y)
37.70%
EBIT Growth (5y)
51.34%
EBIT to Interest (avg)
2.31
Debt to EBITDA (avg)
5.30
Net Debt to Equity (avg)
0.80
Sales to Capital Employed (avg)
0.13
Tax Ratio
15.88%
Dividend Payout Ratio
71.38%
Pledged Shares
0
Institutional Holding
10.66%
ROCE (avg)
7.27%
ROE (avg)
11.08%
stock-recommendationValuation

Valuation Scorecard stock-summary

stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary

Factor
Value
P/E Ratio
125
Industry P/E
33
Price to Book Value
7.33
EV to EBIT
72.87
EV to EBITDA
50.82
EV to Capital Employed
4.52
EV to Sales
37.79
PEG Ratio
NA
Dividend Yield
0.07%
ROCE (Latest)
6.21%
ROE (Latest)
7.24%
Loading Valuation Snapshot...
stock-recommendationTechnicals

Technical key factors

Indicator
Weekly
Monthly
MACD
Bullish
RSI
Bearish
No Signal
Bollinger Bands
Mildly Bullish
Moving Averages
Bullish (Daily)
KST
Bullish
Dow Theory
Mildly Bullish
No Trend
OBV
Bullish
Bullish
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend

Financial Trend Scorecard stock-summary

stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

9What is working for the Company
OPERATING CF(Y)

Highest at Rs 517.62 Cr

NET SALES(9M)

At Rs 716.63 cr has Grown at 26.02%

PAT(9M)

At Rs 216.88 cr has Grown at 29.71%

PBDIT(Q)

Highest at Rs 179.43 cr.

OPERATING PROFIT TO NET SALES(Q)

Highest at 76.75%

-4What is not working for the Company
INTEREST(Latest six months)

At Rs 80.40 cr has Grown at 110.69%

Loading Valuation Snapshot...

Here's what is working for Aegis Vopak Term

Operating Cash Flow - Annually
Highest at Rs 517.62 Cr and Grown
each year in the last three years
MOJO Watch
The company has generated higher cash revenues from business operations

Operating Cash Flows (Rs Cr)

Net Sales - Nine Monthly
At Rs 716.63 cr has Grown at 26.02%
Year on Year (YoY)
MOJO Watch
Near term sales trend is positive

Net Sales (Rs Cr)

Profit After Tax (PAT) - Nine Monthly
At Rs 216.88 cr has Grown at 29.71%
Year on Year (YoY)
MOJO Watch
Near term PAT trend is positive

PAT (Rs Cr)

Operating Profit (PBDIT) - Quarterly
Highest at Rs 179.43 cr.
in the last five quarters
MOJO Watch
Near term Operating Profit trend is positive

Operating Profit (Rs Cr)

Operating Profit Margin - Quarterly
Highest at 76.75%
in the last five quarters
MOJO Watch
Company's efficiency has improved

Operating Profit to Sales

Here's what is not working for Aegis Vopak Term

Interest - Latest six months
At Rs 80.40 cr has Grown at 110.69%
over previous Half yearly period
MOJO Watch
Rising interest cost signifies increased borrowings

Interest Paid (Rs cr)