Why is Aegis Vopak Terminals Ltd ?
1
Low ability to service debt as the company has a high Debt to EBITDA ratio of 5.44 times
- Low ability to service debt as the company has a high Debt to EBITDA ratio of 5.44 times
- The company has been able to generate a Return on Capital Employed (avg) of 7.71% signifying low profitability per unit of total capital (equity and debt)
2
Healthy long term growth as Net Sales has grown by an annual rate of 37.70% and Operating profit at 51.34%
3
Flat results in Jun 26
- INTEREST(Latest six months) At Rs 80.40 cr has Grown at 110.69%
4
With ROCE of 6.2, it has a Very Expensive valuation with a 4.5 Enterprise value to Capital Employed
- Over the past year, while the stock has generated a return of 19.75%, its profits have risen by 55%
5
Majority shareholders : Promoters
6
Market Beating Performance
- The stock has generated a return of 19.75% in the last 1 year, much higher than market (BSE500) returns of 4.42%
How much should you hold?
- Overall Portfolio exposure to Aegis Vopak Term should be less than 10%
- Overall Portfolio exposure to Transport Infrastructure should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Transport Infrastructure)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Aegis Vopak Term for you?
High Risk, High Return
Absolute
Risk Adjusted
Volatility
Aegis Vopak Term
19.34%
0.42
47.03%
Sensex
-2.08%
-0.16
13.56%
Quality key factors
Factor
Value
Sales Growth (5y)
37.70%
EBIT Growth (5y)
51.34%
EBIT to Interest (avg)
2.31
Debt to EBITDA (avg)
5.30
Net Debt to Equity (avg)
0.80
Sales to Capital Employed (avg)
0.13
Tax Ratio
15.88%
Dividend Payout Ratio
71.38%
Pledged Shares
0
Institutional Holding
10.66%
ROCE (avg)
7.27%
ROE (avg)
11.08%
Valuation Key Factors 
Factor
Value
P/E Ratio
125
Industry P/E
33
Price to Book Value
7.33
EV to EBIT
72.87
EV to EBITDA
50.82
EV to Capital Employed
4.52
EV to Sales
37.79
PEG Ratio
NA
Dividend Yield
0.07%
ROCE (Latest)
6.21%
ROE (Latest)
7.24%
Loading Valuation Snapshot...
Technical key factors
Indicator
Weekly
Monthly
MACD
Bullish
RSI
Bearish
No Signal
Bollinger Bands
Mildly Bullish
Moving Averages
Bullish (Daily)
KST
Bullish
Dow Theory
Mildly Bullish
No Trend
OBV
Bullish
Bullish
Technical Movement
9What is working for the Company
OPERATING CF(Y)
Highest at Rs 517.62 Cr
NET SALES(9M)
At Rs 716.63 cr has Grown at 26.02%
PAT(9M)
At Rs 216.88 cr has Grown at 29.71%
PBDIT(Q)
Highest at Rs 179.43 cr.
OPERATING PROFIT TO NET SALES(Q)
Highest at 76.75%
-4What is not working for the Company
INTEREST(Latest six months)
At Rs 80.40 cr has Grown at 110.69%
Loading Valuation Snapshot...
Here's what is working for Aegis Vopak Term
Operating Cash Flow - Annually
Highest at Rs 517.62 Cr and Grown
each year in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (Rs Cr)
Net Sales - Nine Monthly
At Rs 716.63 cr has Grown at 26.02%
Year on Year (YoY)MOJO Watch
Near term sales trend is positive
Net Sales (Rs Cr)
Profit After Tax (PAT) - Nine Monthly
At Rs 216.88 cr has Grown at 29.71%
Year on Year (YoY)MOJO Watch
Near term PAT trend is positive
PAT (Rs Cr)
Operating Profit (PBDIT) - Quarterly
Highest at Rs 179.43 cr.
in the last five quartersMOJO Watch
Near term Operating Profit trend is positive
Operating Profit (Rs Cr)
Operating Profit Margin - Quarterly
Highest at 76.75%
in the last five quartersMOJO Watch
Company's efficiency has improved
Operating Profit to Sales
Here's what is not working for Aegis Vopak Term
Interest - Latest six months
At Rs 80.40 cr has Grown at 110.69%
over previous Half yearly periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (Rs cr)






