Brøndbyernes I.F. Fodbold A/S

  • Market Cap: N/A
  • Industry: Media & Entertainment
  • ISIN: DK0010247956
DKK
0.31
0 (0.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'19
Sep'19
Jun'19
Mar'19
Dec'18
Sep'18
Jun'18
Net Sales
46.38
52.17
44.06
32.52
44.20
49.26
60.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
46.38
52.17
44.06
32.52
44.20
49.26
60.21
Raw Material Cost
63.15
64.05
59.25
56.05
60.44
66.99
59.14
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
29.50
26.43
26.79
29.33
30.24
30.17
28.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.58
1.18
0.88
0.51
0.46
0.25
0.18
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-3.11
-2.76
-2.77
-2.98
-3.07
-3.04
-2.86
Total Expenditure (Excl Depreciation)
63.15
64.05
59.25
56.05
60.44
66.99
59.14
Operating Profit (PBDIT) excl Other Income
-16.8
-11.899999999999999
-15.2
-23.5
-16.200000000000003
-17.7
1.1
Other Income
-0.12
-0.09
-0.83
-0.75
0.66
53.14
-0.25
Operating Profit (PBDIT)
-5.60
-0.76
-5.53
-13.78
-6.43
45.81
7.82
Interest
1.58
1.18
0.88
0.51
0.46
0.25
0.18
Exceptional Items
0.00
-5.40
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-16.77
-11.88
-15.20
-23.53
-16.25
-17.73
1.07
Depreciation
11.28
11.21
10.50
10.50
9.15
10.40
7.00
Profit Before Tax
-18.47
-18.55
-16.90
-24.79
-16.04
35.16
0.64
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-18.47
-18.55
-16.90
-24.79
-16.04
35.16
0.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-18.47
-18.55
-16.90
-24.79
-16.04
35.16
0.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-18.47
-18.55
-16.90
-24.79
-16.04
35.16
0.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.5
0.5
0.5
0.5
0.5
0.5
0.5
Reserves
57.91
77.93
97.33
114.23
139.01
155.05
119.89
Earnings per share (EPS)
-0.05
-0.05
-0.04
-0.06
-0.04
0.09
0.0
Diluted Earnings per share
-0.05
-0.05
-0.04
-0.06
-0.04
0.09
0.0
Operating Profit Margin (Excl OI)
-36.15%
-22.77%
-34.49%
-72.34%
-36.75%
-35.99%
1.77%
Gross Profit Margin
-15.49%
-14.06%
-14.52%
-43.94%
-15.59%
92.48%
12.68%
PAT Margin
-39.81%
-35.55%
-38.35%
-76.21%
-36.3%
71.36%
1.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2019 is 4.98% vs 10.22% in Dec 2018

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2019 is -15.62% vs -41.59% in Dec 2018

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2019 is 22.54% vs -39.22% in Dec 2018

stock-summary

Interest

YoY Growth in quarter ended Dec 2019 is 220.00% vs 400.00% in Dec 2018

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2019 has improved from Dec 2018

Compare Quarterly Results Of Brøndbyernes I.F. Fodbold A/S With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(DKK)
Change(%)
Net Sales
46.38
254.26
-207.88
-81.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
46.38
254.26
-207.88
-81.76%
Raw Material Cost
63.15
323.98
-260.83
-80.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
29.50
141.32
-111.82
-79.13%
Power Cost
0
0
0.00
Manufacturing Expenses
1.58
14.16
-12.58
-88.84%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-3.11
-15.55
12.44
80.00%
Total Expenditure (Excl Depreciation)
63.15
323.98
-260.83
-80.51%
Operating Profit (PBDIT) excl Other Income
-16.77
-69.71
52.94
75.94%
Other Income
-0.12
9.97
-10.09
-101.20%
Operating Profit (PBDIT)
-5.60
-3.32
-2.28
-68.67%
Interest
1.58
14.16
-12.58
-88.84%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-16.77
-69.71
52.94
75.94%
Depreciation
11.28
56.43
-45.15
-80.01%
Profit Before Tax
-18.47
-73.91
55.44
75.01%
Tax
0.00
-16.26
16.26
100.00%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-18.47
-56.44
37.97
67.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-18.47
-56.44
37.97
67.27%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
-1.21
1.21
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-18.47
-57.65
39.18
67.96%
Equity Capital
0
0
0.00
Face Value
0.50
20.00
0.00
Reserves
57.91
1,289.06
-1,231.15
-95.51%
Earnings per share (EPS)
-0.05
-5.78
5.73
99.13%
Diluted Earnings per share
-0.05
-5.78
5.73
99.13%
Operating Profit Margin (Excl OI)
-36.15%
-27.42%
0.00
-8.73%
Gross Profit Margin
-15.49%
-6.87%
0.00
-8.62%
PAT Margin
-39.81%
-22.20%
0.00
-17.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 4.64 Million
in Dec 2019

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2019 is -11.11% vs 18.37% in Sep 2019

stock-summary

YoY Growth in quarter ended Dec 2019 is 4.98% vs 10.22% in Dec 2018

Quarterly - Consolidate Net Profit
Consolidate Net Profit -1.85 Million
in Dec 2019

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2019 is 0.00% vs -9.47% in Sep 2019

stock-summary

YoY Growth in quarter ended Dec 2019 is -15.62% vs -41.59% in Dec 2018

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.55 Million
in Dec 2019

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2019 is -685.71% vs 85.11% in Sep 2019

stock-summary

YoY Growth in quarter ended Dec 2019 is 22.54% vs -39.22% in Dec 2018

Quarterly - Interest
Interest 0.16 Million
in Dec 2019

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2019 is 33.33% vs 33.33% in Sep 2019

stock-summary

YoY Growth in quarter ended Dec 2019 is 220.00% vs 400.00% in Dec 2018

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -36.15%
in Dec 2019

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2019 has fallen from Sep 2019

stock-summary

YoY Growth in quarter ended Dec 2019 has improved from Dec 2018