CEL Corp.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3423610009
JPY
4,800.00
-190 (-3.81%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
Net Sales
4,809.88
4,580.74
5,255.77
5,544.09
6,804.77
5,532.43
6,809.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,809.88
4,580.74
5,255.77
5,544.09
6,804.77
5,532.43
6,809.51
Raw Material Cost
3,795.42
3,659.21
4,118.55
4,243.68
5,581.92
4,358.75
5,414.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.10
0.28
0.46
0.41
0.00
0.56
0.17
Selling and Distribution Expenses
626.57
664.27
687.02
703.54
784.73
702.48
615.53
Other Expenses
-0.01
-0.03
-0.05
-0.04
0.00
-0.06
1.28
Total Expenditure (Excl Depreciation)
4,421.98
4,323.49
4,805.57
4,947.23
6,366.65
5,061.23
6,043.43
Operating Profit (PBDIT) excl Other Income
387.9
257.3
450.20000000000005
596.9
438.1
471.2
766.1
Other Income
4.36
2.95
3.19
0.85
21.12
1.18
2.85
Operating Profit (PBDIT)
421.19
314.80
491.75
638.44
500.45
511.46
810.29
Interest
0.10
0.28
0.46
0.41
0.00
0.56
0.17
Exceptional Items
-166.58
0.00
0.00
0.00
0.00
3.10
15.55
Gross Profit (PBDT)
1,014.46
921.52
1,137.22
1,300.41
1,222.85
1,173.68
1,394.61
Depreciation
28.94
54.60
38.35
40.72
41.21
39.09
41.36
Profit Before Tax
225.58
259.93
452.94
597.31
459.24
474.92
784.31
Tax
-60.09
83.25
143.46
221.47
159.47
144.84
219.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
285.67
176.67
309.48
375.84
299.77
330.08
565.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
285.67
176.67
309.48
375.84
299.77
330.08
565.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
285.67
176.67
309.48
375.84
299.77
330.08
565.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
21,116.45
20,822.33
20,643.42
20,328.07
20,418.84
20,136.03
19,808.11
Earnings per share (EPS)
84.32
52.15
91.35
110.95
88.49
97.44
166.54
Diluted Earnings per share
84.32
52.15
91.35
110.95
88.49
97.44
166.54
Operating Profit Margin (Excl OI)
8.06%
5.62%
8.57%
10.77%
6.44%
8.52%
11.25%
Gross Profit Margin
5.29%
6.87%
9.35%
11.51%
7.35%
9.29%
12.13%
PAT Margin
5.94%
3.86%
5.89%
6.78%
4.41%
5.97%
8.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Feb 2026 is -29.32% vs 19.02% in Feb 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Feb 2026 is -4.70% vs 30.29% in Feb 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Feb 2026 is -13.04% vs 31.53% in Feb 2025

stock-summary

Interest

YoY Growth in quarter ended Feb 2026 is 0.00% vs -100.00% in Feb 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Feb 2026 has improved from Feb 2025

Compare Quarterly Results Of CEL Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,809.88
512.72
4,297.16
838.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,809.88
512.72
4,297.16
838.11%
Raw Material Cost
3,795.42
165.53
3,629.89
2,192.89%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.10
0.00
0.10
Selling and Distribution Expenses
626.57
132.06
494.51
374.46%
Other Expenses
-0.01
0.00
-0.01
Total Expenditure (Excl Depreciation)
4,421.98
297.60
4,124.38
1,385.88%
Operating Profit (PBDIT) excl Other Income
387.89
215.12
172.77
80.31%
Other Income
4.36
-2.00
6.36
318.00%
Operating Profit (PBDIT)
421.19
221.31
199.88
90.32%
Interest
0.10
0.00
0.10
Exceptional Items
-166.58
-2.60
-163.98
-6,306.92%
Gross Profit (PBDT)
1,014.46
347.19
667.27
192.19%
Depreciation
28.94
8.19
20.75
253.36%
Profit Before Tax
225.58
210.53
15.05
7.15%
Tax
-60.09
65.41
-125.50
-191.87%
Provisions and contingencies
0
0
0.00
Profit After Tax
285.67
145.11
140.56
96.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
285.67
145.11
140.56
96.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
285.67
145.11
140.56
96.86%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
21,116.45
3,009.62
18,106.83
601.63%
Earnings per share (EPS)
84.32
56.21
28.11
50.01%
Diluted Earnings per share
84.32
56.21
28.11
50.01%
Operating Profit Margin (Excl OI)
8.06%
41.96%
0.00
-33.90%
Gross Profit Margin
5.29%
42.66%
0.00
-37.37%
PAT Margin
5.94%
28.30%
0.00
-22.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 480.99 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 5.00% vs -12.84% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is -29.32% vs 19.02% in Feb 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 28.57 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 61.69% vs -42.91% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is -4.70% vs 30.29% in Feb 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 41.68 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 33.63% vs -36.16% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is -13.04% vs 31.53% in Feb 2025

Quarterly - Interest
Interest 0.01 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is -66.67% vs -40.00% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 0.00% vs -100.00% in Feb 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.06%
in Feb 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Feb 2026 has improved from Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 has improved from Feb 2025