Comparison
Company
Score
Quality
Valuation
Financial
Technical
Why is CEL Corp. ?
1
Weak Long Term Fundamental Strength with a 11.12% CAGR growth in Operating Profits over the last 5 years
2
Poor long term growth as Operating profit has grown by an annual rate 11.12% of over the last 5 years
3
The company has declared Negative results for the last 4 consecutive quarters
- INTEREST(HY) At JPY 0.61 MM has Grown at 50.25%
- NET SALES(HY) At JPY 10,320.56 MM has Grown at -16.43%
- INTEREST COVERAGE RATIO(Q) Lowest at 84,264.24
4
With ROE of 6.22%, it has a very expensive valuation with a 0.80 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -15.01%, its profits have fallen by -6.3%
5
Below par performance in long term as well as near term
- Along with generating -15.01% returns in the last 1 year, the stock has also underperformed Japan Nikkei 225 in the last 3 years, 1 year and 3 months
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Construction)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is CEL Corp. for you?
Low Risk, Low Return
Absolute
Risk Adjusted
Volatility
CEL Corp.
-100.0%
0.53
26.26%
Japan Nikkei 225
59.79%
2.03
29.50%
Quality key factors
Factor
Value
Sales Growth (5y)
-1.88%
EBIT Growth (5y)
11.12%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
0
Net Debt to Equity (avg)
-0.86
Sales to Capital Employed (avg)
1.10
Tax Ratio
23.86%
Dividend Payout Ratio
39.85%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
52.99%
ROE (avg)
6.18%
Valuation Key Factors 
Factor
Value
P/E Ratio
13
Industry P/E
Price to Book Value
0.80
EV to EBIT
0.38
EV to EBITDA
0.35
EV to Capital Employed
0.13
EV to Sales
0.03
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
34.06%
ROE (Latest)
6.22%
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Sideways
Moving Averages
Bearish (Daily)
KST
Mildly Bullish
Mildly Bearish
Dow Theory
No Trend
No Trend
OBV
No Trend
No Trend
Technical Movement
2What is working for the Company
NO KEY POSITIVE TRIGGERS
-17What is not working for the Company
INTEREST(HY)
At JPY 0.61 MM has Grown at 50.25%
NET SALES(HY)
At JPY 10,320.56 MM has Grown at -16.43%
INTEREST COVERAGE RATIO(Q)
Lowest at 84,264.24
RAW MATERIAL COST(Y)
Grown by 21.33% (YoY
DEBT-EQUITY RATIO
(HY)
Highest at -79.12 %
INVENTORY TURNOVER RATIO(HY)
Lowest at 3.83 times
PRE-TAX PROFIT(Q)
Fallen at -36.41%
NET PROFIT(Q)
Fallen at -38.29%
Here's what is working for CEL Corp.
Depreciation
At JPY 49.93 MM has Grown at 72.56%
period on period (QoQ)MOJO Watch
The expenditure on assets done by the company has gone into productive use which should positively reflect in the future sales
Depreciation (JPY MM)
Here's what is not working for CEL Corp.
Interest
At JPY 0.61 MM has Grown at 50.25%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Net Sales
At JPY 10,320.56 MM has Grown at -16.43%
Year on Year (YoY)MOJO Watch
Near term sales trend is very negative
Net Sales (JPY MM)
Interest Coverage Ratio
Lowest at 84,264.24
in the last five periodsMOJO Watch
The company's ability to manage interest payments is deteriorating
Operating Profit to Interest
Pre-Tax Profit
Fallen at -36.41%
Year on Year (YoY)MOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (JPY MM)
Net Profit
Fallen at -38.29%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is negative
Net Profit (JPY MM)
Debt-Equity Ratio
Highest at -79.12 %
in the last five Semi-Annual periodsMOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed
Debt-Equity Ratio
Inventory Turnover Ratio
Lowest at 3.83 times
in the last five Semi-Annual periodsMOJO Watch
Company's pace of selling inventory has slowed
Inventory Turnover Ratio
Raw Material Cost
Grown by 21.33% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






