Craftsman Auto

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE00LO01017
  • NSEID: CRAFTSMAN
  • BSEID: 543276
INR
7,100.00
60.55 (0.86%)
BSENSE

Dec 05

BSE+NSE Vol: 22.95 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
2,001.59
1,784.00
1,749.25
1,576.09
1,213.95
1,151.19
1,105.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,001.59
1,784.00
1,749.25
1,576.09
1,213.95
1,151.19
1,105.34
Raw Material Cost
1,153.74
1,028.30
935.04
1,021.65
701.65
638.39
676.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-58.42
-67.10
12.31
-190.50
-26.47
10.00
-78.15
Employee Cost
144.24
144.38
145.83
133.38
83.22
73.83
72.95
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
460.13
413.48
412.45
412.58
262.77
231.64
227.08
Total Expenditure (Excl Depreciation)
1,699.69
1,519.06
1,505.63
1,377.11
1,021.17
953.86
898.44
Operating Profit (PBDIT) excl Other Income
301.90
264.94
243.62
198.98
192.78
197.33
206.90
Other Income
9.59
4.97
5.23
8.56
6.44
4.84
5.31
Operating Profit (PBDIT)
311.49
269.91
248.85
207.54
199.22
202.17
212.21
Interest
77.01
66.30
67.92
58.25
41.32
49.15
46.40
Exceptional Items
-0.49
-8.24
-10.71
-14.76
0.00
0.00
0.00
Gross Profit (PBDT)
233.99
195.37
170.22
134.53
157.90
153.02
165.81
Depreciation
109.01
101.87
94.90
103.48
76.15
72.49
72.29
Profit Before Tax
125.33
93.71
75.53
31.26
82.15
80.71
93.82
Tax
34.47
24.11
8.77
18.33
20.46
21.22
23.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
90.51
69.39
66.55
12.72
61.29
59.31
70.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
90.51
69.39
66.55
12.72
61.29
59.31
70.23
Share in Profit of Associates
0.35
0.21
0.21
0.21
0.40
0.18
0.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
6.30
8.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
90.86
69.60
66.76
12.93
61.69
53.19
62.33
Equity Capital
11.93
11.93
11.93
11.93
11.93
11.92
10.56
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
38.08
29.17
27.98
5.42
25.85
22.31
29.51
Diluted Earnings per share
40.68
36.89
30.92
-0.87
27.1
27.29
29.07
Operating Profit Margin (Excl OI)
15.08%
14.85%
13.93%
12.62%
15.88%
17.14%
18.72%
Gross Profit Margin
11.69%
10.95%
9.73%
8.54%
13.01%
13.29%
15.0%
PAT Margin
4.54%
3.9%
3.82%
0.82%
5.08%
5.17%
6.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 12.20% vs 1.99% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 30.55% vs 4.25% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 13.95% vs 8.75% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 16.15% vs -2.39% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Craftsman Auto With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,001.59
3,467.02
-1,465.43
-42.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,001.59
3,467.02
-1,465.43
-42.27%
Raw Material Cost
1,153.74
2,096.41
-942.67
-44.97%
Purchase of Finished goods
0.00
287.82
-287.82
-100.00%
(Increase) / Decrease In Stocks
-58.42
-82.06
23.64
28.81%
Employee Cost
144.24
251.04
-106.80
-42.54%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
460.13
539.50
-79.37
-14.71%
Total Expenditure (Excl Depreciation)
1,699.69
3,092.71
-1,393.02
-45.04%
Operating Profit (PBDIT) excl Other Income
301.90
374.31
-72.41
-19.34%
Other Income
9.59
28.05
-18.46
-65.81%
Operating Profit (PBDIT)
311.49
402.36
-90.87
-22.58%
Interest
77.01
9.00
68.01
755.67%
Exceptional Items
-0.49
121.79
-122.28
-100.40%
Gross Profit (PBDT)
233.99
515.15
-281.16
-54.58%
Depreciation
109.01
150.33
-41.32
-27.49%
Profit Before Tax
125.33
364.82
-239.49
-65.65%
Tax
34.47
88.33
-53.86
-60.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
90.51
276.49
-185.98
-67.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
90.51
276.49
-185.98
-67.26%
Share in Profit of Associates
0.35
0.00
0.35
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
90.86
276.49
-185.63
-67.14%
Equity Capital
11.93
18.30
-6.37
-34.81%
Face Value
5.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
38.08
15.11
22.97
152.02%
Diluted Earnings per share
40.68
15.11
25.57
169.23%
Operating Profit Margin (Excl OI)
15.08%
10.80%
0.00
4.28%
Gross Profit Margin
11.69%
14.86%
0.00
-3.17%
PAT Margin
4.54%
7.97%
0.00
-3.43%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,001.59 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 12.20% vs 1.99% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 64.88% vs 2.96% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 90.86 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 30.55% vs 4.25% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 47.28% vs -34.75% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 301.90 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 13.95% vs 8.75% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 56.60% vs -18.83% in Sep 2024

Quarterly - Interest
Interest 77.01 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 16.15% vs -2.39% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 86.37% vs -0.63% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.08%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024