Extendicare, Inc.

  • Market Cap: Small Cap
  • Industry: Hospital
  • ISIN: CA30224T8639
CAD
30.20
-0.1 (-0.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
462.03
440.27
383.44
374.65
391.56
359.06
348.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
462.03
440.27
383.44
374.65
391.56
359.06
348.48
Raw Material Cost
406.65
384.37
337.03
333.28
346.44
317.88
303.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
356.45
343.17
306.21
296.73
297.39
282.62
271.65
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.18
5.02
4.30
4.21
4.91
5.02
5.23
Selling and Distribution Expenses
16.28
15.13
15.19
14.62
14.12
14.01
14.20
Other Expenses
-36.16
-34.82
-31.05
-30.09
-30.23
-28.76
-27.69
Total Expenditure (Excl Depreciation)
422.93
399.50
352.22
347.91
360.57
331.89
318.12
Operating Profit (PBDIT) excl Other Income
39.1
40.8
31.200000000000003
26.7
31
27.200000000000003
30.4
Other Income
1.70
1.32
13.90
1.38
4.42
1.16
9.32
Operating Profit (PBDIT)
51.16
52.09
53.68
36.98
44.12
37.27
47.93
Interest
5.18
5.02
4.30
4.21
4.91
5.02
5.23
Exceptional Items
-1.16
-3.55
0.38
-4.87
-3.89
-1.08
-1.82
Gross Profit (PBDT)
55.39
55.91
46.42
41.37
45.12
41.18
44.55
Depreciation
10.35
9.99
8.56
8.86
8.70
8.94
8.25
Profit Before Tax
34.47
33.53
41.20
19.05
26.61
22.23
32.63
Tax
9.81
10.26
9.48
3.89
6.79
6.36
7.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.58
24.12
31.93
15.03
19.93
16.30
25.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.58
24.12
31.93
15.03
19.93
16.30
25.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.58
24.12
31.93
15.03
19.93
16.30
25.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
373.37
163.90
148.91
125.21
124.35
113.68
106.69
Earnings per share (EPS)
0.29
0.28
0.37
0.18
0.21
0.17
0.27
Diluted Earnings per share
0.29
0.28
0.37
0.18
0.21
0.17
0.27
Operating Profit Margin (Excl OI)
8.46%
9.26%
8.14%
7.14%
7.92%
7.57%
8.71%
Gross Profit Margin
9.7%
9.89%
12.98%
7.45%
9.02%
8.68%
11.73%
PAT Margin
5.54%
5.48%
8.33%
4.01%
5.09%
4.54%
7.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 17.98% vs 11.82% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 28.64% vs 131.40% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 24.69% vs 38.33% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 6.12% vs -2.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Extendicare, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
462.03
274.24
187.79
68.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
462.03
274.24
187.79
68.48%
Raw Material Cost
406.65
233.33
173.32
74.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
356.45
170.96
185.49
108.50%
Power Cost
0
0
0.00
Manufacturing Expenses
5.18
14.06
-8.88
-63.16%
Selling and Distribution Expenses
16.28
9.92
6.36
64.11%
Other Expenses
-36.16
-18.50
-17.66
-95.46%
Total Expenditure (Excl Depreciation)
422.93
243.25
179.68
73.87%
Operating Profit (PBDIT) excl Other Income
39.10
30.99
8.11
26.17%
Other Income
1.70
5.42
-3.72
-68.63%
Operating Profit (PBDIT)
51.16
53.38
-2.22
-4.16%
Interest
5.18
14.06
-8.88
-63.16%
Exceptional Items
-1.16
-6.39
5.23
81.85%
Gross Profit (PBDT)
55.39
40.91
14.48
35.39%
Depreciation
10.35
16.96
-6.61
-38.97%
Profit Before Tax
34.47
15.97
18.50
115.84%
Tax
9.81
4.85
4.96
102.27%
Provisions and contingencies
0
0
0.00
Profit After Tax
25.58
12.97
12.61
97.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
25.58
12.97
12.61
97.22%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.58
12.97
12.61
97.22%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
373.37
719.53
-346.16
-48.11%
Earnings per share (EPS)
0.29
0.14
0.15
107.14%
Diluted Earnings per share
0.29
0.14
0.15
107.14%
Operating Profit Margin (Excl OI)
8.46%
11.30%
0.00
-2.84%
Gross Profit Margin
9.70%
12.01%
0.00
-2.31%
PAT Margin
5.54%
4.73%
0.00
0.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 46.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 4.93% vs 14.84% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 17.98% vs 11.82% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 2.56 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 6.22% vs -24.45% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 28.64% vs 131.40% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.95 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -2.56% vs 27.64% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 24.69% vs 38.33% in Dec 2024

Quarterly - Interest
Interest 0.52 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 4.00% vs 16.28% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 6.12% vs -2.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.46%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024