Extendicare, Inc.

  • Market Cap: Small Cap
  • Industry: Hospital
  • ISIN: CA30224T8639
CAD
22.08
1.09 (5.19%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
383.44
374.65
391.56
359.06
348.48
367.10
350.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
383.44
374.65
391.56
359.06
348.48
367.10
350.18
Raw Material Cost
337.03
333.28
346.44
317.88
303.93
330.90
315.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
306.21
296.73
297.39
282.62
271.65
296.17
267.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.30
4.21
4.91
5.02
5.23
4.99
5.03
Selling and Distribution Expenses
15.19
14.62
14.12
14.01
14.20
14.61
14.12
Other Expenses
-31.05
-30.09
-30.23
-28.76
-27.69
-30.12
-27.28
Total Expenditure (Excl Depreciation)
352.22
347.91
360.57
331.89
318.12
345.51
330.04
Operating Profit (PBDIT) excl Other Income
31.200000000000003
26.7
31
27.200000000000003
30.4
21.6
20.099999999999998
Other Income
13.90
1.38
4.42
1.16
9.32
1.77
0.45
Operating Profit (PBDIT)
53.68
36.98
44.12
37.27
47.93
31.91
29.11
Interest
4.30
4.21
4.91
5.02
5.23
4.99
5.03
Exceptional Items
0.38
-4.87
-3.89
-1.08
-1.82
-1.91
-2.71
Gross Profit (PBDT)
46.42
41.37
45.12
41.18
44.55
36.20
34.25
Depreciation
8.56
8.86
8.70
8.94
8.25
8.55
8.52
Profit Before Tax
41.20
19.05
26.61
22.23
32.63
16.46
12.84
Tax
9.48
3.89
6.79
6.36
7.00
4.50
3.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
31.93
15.03
19.93
16.30
25.89
13.10
8.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
31.93
15.03
19.93
16.30
25.89
13.10
8.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
31.93
15.03
19.93
16.30
25.89
13.10
8.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
148.91
125.21
124.35
113.68
106.69
90.26
87.92
Earnings per share (EPS)
0.37
0.18
0.21
0.17
0.27
0.14
0.09
Diluted Earnings per share
0.37
0.18
0.21
0.17
0.27
0.14
0.09
Operating Profit Margin (Excl OI)
8.14%
7.14%
7.92%
7.57%
8.71%
5.88%
5.75%
Gross Profit Margin
12.98%
7.45%
9.02%
8.68%
11.73%
6.81%
6.1%
PAT Margin
8.33%
4.01%
5.09%
4.54%
7.43%
3.57%
2.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 10.01% vs 13.33% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 23.17% vs 1,195.00% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 3.11% vs 160.81% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is -17.31% vs 1.96% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of Extendicare, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
383.44
243.75
139.69
57.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
383.44
243.75
139.69
57.31%
Raw Material Cost
337.03
210.97
126.06
59.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
306.21
168.89
137.32
81.31%
Power Cost
0
0
0.00
Manufacturing Expenses
4.30
10.40
-6.10
-58.65%
Selling and Distribution Expenses
15.19
10.98
4.21
38.34%
Other Expenses
-31.05
-17.93
-13.12
-73.17%
Total Expenditure (Excl Depreciation)
352.22
221.95
130.27
58.69%
Operating Profit (PBDIT) excl Other Income
31.23
21.80
9.43
43.26%
Other Income
13.90
0.92
12.98
1,410.87%
Operating Profit (PBDIT)
53.68
37.15
16.53
44.50%
Interest
4.30
10.40
-6.10
-58.65%
Exceptional Items
0.38
-4.83
5.21
107.87%
Gross Profit (PBDT)
46.42
32.78
13.64
41.61%
Depreciation
8.56
14.42
-5.86
-40.64%
Profit Before Tax
41.20
7.49
33.71
450.07%
Tax
9.48
2.34
7.14
305.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
31.93
5.40
26.53
491.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
31.93
5.40
26.53
491.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
31.93
5.40
26.53
491.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
148.91
608.10
-459.19
-75.51%
Earnings per share (EPS)
0.37
0.06
0.31
516.67%
Diluted Earnings per share
0.37
0.06
0.31
516.67%
Operating Profit Margin (Excl OI)
8.14%
8.94%
0.00
-0.80%
Gross Profit Margin
12.98%
8.99%
0.00
3.99%
PAT Margin
8.33%
2.21%
0.00
6.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 38.34 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 2.32% vs -4.32% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 10.01% vs 13.33% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 3.19 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 112.67% vs -24.62% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 23.17% vs 1,195.00% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.98 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 11.80% vs -10.33% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 3.11% vs 160.81% in Jun 2024

Quarterly - Interest
Interest 0.43 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 2.38% vs -14.29% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -17.31% vs 1.96% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.14%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024