Extendicare, Inc.

  • Market Cap: Small Cap
  • Industry: Hospital
  • ISIN: CA30224T8639
CAD
26.43
2.28 (9.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
440.27
383.44
374.65
391.56
359.06
348.48
367.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
440.27
383.44
374.65
391.56
359.06
348.48
367.10
Raw Material Cost
384.37
337.03
333.28
346.44
317.88
303.93
330.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
343.17
306.21
296.73
297.39
282.62
271.65
296.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.02
4.30
4.21
4.91
5.02
5.23
4.99
Selling and Distribution Expenses
15.13
15.19
14.62
14.12
14.01
14.20
14.61
Other Expenses
-34.82
-31.05
-30.09
-30.23
-28.76
-27.69
-30.12
Total Expenditure (Excl Depreciation)
399.50
352.22
347.91
360.57
331.89
318.12
345.51
Operating Profit (PBDIT) excl Other Income
40.8
31.200000000000003
26.7
31
27.200000000000003
30.4
21.6
Other Income
1.32
13.90
1.38
4.42
1.16
9.32
1.77
Operating Profit (PBDIT)
52.09
53.68
36.98
44.12
37.27
47.93
31.91
Interest
5.02
4.30
4.21
4.91
5.02
5.23
4.99
Exceptional Items
-3.55
0.38
-4.87
-3.89
-1.08
-1.82
-1.91
Gross Profit (PBDT)
55.91
46.42
41.37
45.12
41.18
44.55
36.20
Depreciation
9.99
8.56
8.86
8.70
8.94
8.25
8.55
Profit Before Tax
33.53
41.20
19.05
26.61
22.23
32.63
16.46
Tax
10.26
9.48
3.89
6.79
6.36
7.00
4.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24.12
31.93
15.03
19.93
16.30
25.89
13.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24.12
31.93
15.03
19.93
16.30
25.89
13.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24.12
31.93
15.03
19.93
16.30
25.89
13.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
163.90
148.91
125.21
124.35
113.68
106.69
90.26
Earnings per share (EPS)
0.28
0.37
0.18
0.21
0.17
0.27
0.14
Diluted Earnings per share
0.28
0.37
0.18
0.21
0.17
0.27
0.14
Operating Profit Margin (Excl OI)
9.26%
8.14%
7.14%
7.92%
7.57%
8.71%
5.88%
Gross Profit Margin
9.89%
12.98%
7.45%
9.02%
8.68%
11.73%
6.81%
PAT Margin
5.48%
8.33%
4.01%
5.09%
4.54%
7.43%
3.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 22.61% vs 11.35% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 47.85% vs 38.14% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 40.72% vs 73.56% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is 0.00% vs -1.96% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Compare Quarterly Results Of Extendicare, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
440.27
274.24
166.03
60.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
440.27
274.24
166.03
60.54%
Raw Material Cost
384.37
233.33
151.04
64.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
343.17
170.96
172.21
100.73%
Power Cost
0
0
0.00
Manufacturing Expenses
5.02
14.06
-9.04
-64.30%
Selling and Distribution Expenses
15.13
9.92
5.21
52.52%
Other Expenses
-34.82
-18.50
-16.32
-88.22%
Total Expenditure (Excl Depreciation)
399.50
243.25
156.25
64.23%
Operating Profit (PBDIT) excl Other Income
40.78
30.99
9.79
31.59%
Other Income
1.32
5.42
-4.10
-75.65%
Operating Profit (PBDIT)
52.09
53.38
-1.29
-2.42%
Interest
5.02
14.06
-9.04
-64.30%
Exceptional Items
-3.55
-6.39
2.84
44.44%
Gross Profit (PBDT)
55.91
40.91
15.00
36.67%
Depreciation
9.99
16.96
-6.97
-41.10%
Profit Before Tax
33.53
15.97
17.56
109.96%
Tax
10.26
4.85
5.41
111.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
24.12
12.97
11.15
85.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
24.12
12.97
11.15
85.97%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24.12
12.97
11.15
85.97%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
163.90
719.53
-555.63
-77.22%
Earnings per share (EPS)
0.28
0.14
0.14
100.00%
Diluted Earnings per share
0.28
0.14
0.14
100.00%
Operating Profit Margin (Excl OI)
9.26%
11.30%
0.00
-2.04%
Gross Profit Margin
9.89%
12.01%
0.00
-2.12%
PAT Margin
5.48%
4.73%
0.00
0.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 44.03 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 14.84% vs 2.32% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 22.61% vs 11.35% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 2.41 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -24.45% vs 112.67% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 47.85% vs 38.14% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.08 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 27.64% vs 11.80% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 40.72% vs 73.56% in Sep 2024

Quarterly - Interest
Interest 0.50 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 16.28% vs 2.38% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 0.00% vs -1.96% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.26%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024