Why is Extendicare, Inc. ?
1
High Management Efficiency with a high ROCE of 21.54%
2
High Debt Company with a Debt to Equity ratio (avg) at times
- Poor long term growth as Net Sales has grown by an annual rate of 6.00% and Operating profit at 27.43% over the last 5 years
- High Debt Company with a Debt to Equity ratio (avg) at times
3
Poor long term growth as Net Sales has grown by an annual rate of 6.00% and Operating profit at 27.43% over the last 5 years
4
The company has declared Positive results for the last 6 consecutive quarters
- OPERATING CASH FLOW(Y) Highest at CAD 130.1 MM
- DEBT-EQUITY RATIO (HY) Lowest at 90.95 %
- INTEREST COVERAGE RATIO(Q) Highest at 924.37
5
With ROE of 60.73%, it has a expensive valuation with a 7.37 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of 54.45%, its profits have risen by 33.6% ; the PEG ratio of the company is 0.4
6
Market Beating Performance
- The stock has generated a return of 54.45% in the last 1 year, much higher than market (S&P/TSX 60) returns of 22.54%
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Hospital)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Extendicare, Inc. for you?
Medium Risk, High Return
Absolute
Risk Adjusted
Volatility
Extendicare, Inc.
106.55%
4.44
25.19%
S&P/TSX 60
19.1%
1.54
14.62%
Quality key factors
Factor
Value
Sales Growth (5y)
6.00%
EBIT Growth (5y)
27.43%
EBIT to Interest (avg)
3.29
Debt to EBITDA (avg)
2.33
Net Debt to Equity (avg)
1.31
Sales to Capital Employed (avg)
3.38
Tax Ratio
23.92%
Dividend Payout Ratio
53.75%
Pledged Shares
0
Institutional Holding
0.04%
ROCE (avg)
21.54%
ROE (avg)
32.54%
Valuation Key Factors 
Factor
Value
P/E Ratio
14
Industry P/E
Price to Book Value
8.31
EV to EBIT
11.70
EV to EBITDA
8.99
EV to Capital Employed
5.02
EV to Sales
0.90
PEG Ratio
0.41
Dividend Yield
NA
ROCE (Latest)
42.90%
ROE (Latest)
60.73%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bullish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bullish
Bullish
Moving Averages
Bullish (Daily)
KST
Bullish
Bullish
Dow Theory
Bullish
Bullish
OBV
No Trend
No Trend
Technical Movement
13What is working for the Company
OPERATING CASH FLOW(Y)
Highest at CAD 130.1 MM
DEBT-EQUITY RATIO
(HY)
Lowest at 90.95 %
INTEREST COVERAGE RATIO(Q)
Highest at 924.37
DIVIDEND PER SHARE(HY)
Highest at CAD 16.85
OPERATING PROFIT(Q)
Highest at CAD 39.78 MM
PRE-TAX PROFIT(Q)
Highest at CAD 40.82 MM
NET PROFIT(Q)
Highest at CAD 31.64 MM
EPS(Q)
Highest at CAD 0.37
-2What is not working for the Company
DIVIDEND PAYOUT RATIO(Y)
Lowest at 33.39%
RAW MATERIAL COST(Y)
Grown by 5.77% (YoY
Here's what is working for Extendicare, Inc.
Operating Cash Flow
Highest at CAD 130.1 MM and Grown
In each year in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (CAD MM)
Interest Coverage Ratio
Highest at 924.37
in the last five periodsMOJO Watch
The company's ability to manage interest payments is improving
Operating Profit to Interest
Debt-Equity Ratio
Lowest at 90.95 % and Grown
In each half year in the last five Semi-Annual periodsMOJO Watch
The company has been reducing its borrowing as compared to equity capital
Debt-Equity Ratio
Operating Profit
Highest at CAD 39.78 MM
in the last five periodsMOJO Watch
Near term Operating Profit trend is positive
Operating Profit (CAD MM)
Pre-Tax Profit
Highest at CAD 40.82 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is positive
Pre-Tax Profit (CAD MM)
Net Profit
Highest at CAD 31.64 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is positive
Net Profit (CAD MM)
EPS
Highest at CAD 0.37
in the last five periodsMOJO Watch
Increasing profitability; company has created higher earnings for shareholders
EPS (CAD)
Dividend per share
Highest at CAD 16.85
in the last five yearsMOJO Watch
Company is distributing higher dividend from profits generated
DPS (CAD)
Here's what is not working for Extendicare, Inc.
Dividend Payout Ratio
Lowest at 33.39%
in the last five yearsMOJO Watch
Company is distributing lower proportion of profits generated as dividend
DPR (%)
Raw Material Cost
Grown by 5.77% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales
Non Operating Income
Highest at CAD 0.34 MM
in the last five periodsMOJO Watch
Increased income from non business activities may not be sustainable
Non Operating income






