Extendicare, Inc.

  • Market Cap: Small Cap
  • Industry: Hospital
  • ISIN: CA30224T8639
CAD
26.43
2.28 (9.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Comparison

Company
Score
Quality
Valuation
Financial
Technical
Viemed Healthcare, Inc.
Sienna Senior Living, Inc.
Extendicare, Inc.
Medical Facilities Corp.
Quipt Home Medical Corp.
CloudMD Software & Services, Inc.
Andlauer Healthcare Group, Inc.
Akumin, Inc.

Why is Extendicare, Inc. ?

1
High Management Efficiency with a high ROCE of 21.54%
2
High Debt Company with a Debt to Equity ratio (avg) at times
  • Poor long term growth as Net Sales has grown by an annual rate of 6.00% and Operating profit at 27.43% over the last 5 years
  • High Debt Company with a Debt to Equity ratio (avg) at times
3
Poor long term growth as Net Sales has grown by an annual rate of 6.00% and Operating profit at 27.43% over the last 5 years
4
The company has declared Positive results for the last 6 consecutive quarters
  • OPERATING CASH FLOW(Y) Highest at CAD 130.1 MM
  • DEBT-EQUITY RATIO (HY) Lowest at 90.95 %
  • INTEREST COVERAGE RATIO(Q) Highest at 924.37
5
With ROE of 60.73%, it has a expensive valuation with a 7.37 Price to Book Value
  • The stock is trading at a premium compared to its peers' average historical valuations
  • Over the past year, while the stock has generated a return of 54.45%, its profits have risen by 33.6% ; the PEG ratio of the company is 0.4
6
Market Beating Performance
  • The stock has generated a return of 54.45% in the last 1 year, much higher than market (S&P/TSX 60) returns of 22.54%
stock-recommendationReal-Time Research Report

Verdict Report

How much should you sell?

  1. All quantity irrespective of whether you are making profits or losses

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Hospital)

When to re-enter? - We will constantly monitor the company and review our call based on new data

Is Extendicare, Inc. for you?

Medium Risk, High Return

Absolute
Risk Adjusted
Volatility
Extendicare, Inc.
127.26%
4.44
25.19%
S&P/TSX 60
27.5%
1.54
14.62%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors

Factor
Value
Sales Growth (5y)
6.85%
EBIT Growth (5y)
11.52%
EBIT to Interest (avg)
3.29
Debt to EBITDA (avg)
2.33
Net Debt to Equity (avg)
1.31
Sales to Capital Employed (avg)
3.42
Tax Ratio
23.92%
Dividend Payout Ratio
53.75%
Pledged Shares
0
Institutional Holding
0.04%
ROCE (avg)
21.54%
ROE (avg)
32.54%
stock-recommendationValuation

Valuation Scorecard stock-summary

stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary

Factor
Value
P/E Ratio
14
Industry P/E
Price to Book Value
8.31
EV to EBIT
11.70
EV to EBITDA
8.99
EV to Capital Employed
5.02
EV to Sales
0.90
PEG Ratio
0.41
Dividend Yield
NA
ROCE (Latest)
42.90%
ROE (Latest)
60.73%
stock-recommendationTechnicals

Technical key factors

Indicator
Weekly
Monthly
MACD
Bullish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bullish
Bullish
Moving Averages
Bullish (Daily)
KST
Mildly Bearish
Bullish
Dow Theory
Bullish
Bullish
OBV
Mildly Bearish
Bullish
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend

Financial Trend Scorecard stock-summary

stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

15What is working for the Company
OPERATING CASH FLOW(Y)

Highest at CAD 151.65 MM

INTEREST COVERAGE RATIO(Q)

Highest at 1,011.17

RAW MATERIAL COST(Y)

Fallen by -11.75% (YoY

DEBT-EQUITY RATIO (HY)

Lowest at 104.11 %

DEBTORS TURNOVER RATIO(HY)

Highest at 18.37 times

DIVIDEND PER SHARE(HY)

Highest at CAD 18.37

NET SALES(Q)

Highest at CAD 440.27 MM

OPERATING PROFIT(Q)

Highest at CAD 50.77 MM

OPERATING PROFIT MARGIN(Q)

Highest at 11.53 %

PRE-TAX PROFIT(Q)

At CAD 37.08 MM has Grown at 59.08%

NET PROFIT(Q)

At CAD 26.58 MM has Grown at 55.74%

-5What is not working for the Company
INTEREST(Q)

Highest at CAD 5.02 MM

Here's what is working for Extendicare, Inc.

Interest Coverage Ratio
Highest at 1,011.17 and Grown
In each period in the last five periods
MOJO Watch
The company's ability to manage interest payments is improving

Operating Profit to Interest

Operating Cash Flow
Highest at CAD 151.65 MM and Grown
In each year in the last three years
MOJO Watch
The company has generated higher cash revenues from business operations

Operating Cash Flows (CAD MM)

Net Sales
Highest at CAD 440.27 MM
in the last five periods
MOJO Watch
Near term sales trend is positive

Net Sales (CAD MM)

Operating Profit
Highest at CAD 50.77 MM
in the last five periods
MOJO Watch
Near term Operating Profit trend is positive

Operating Profit (CAD MM)

Operating Profit Margin
Highest at 11.53 %
in the last five periods
MOJO Watch
Company's profit margin has improved

Operating Profit to Sales

Pre-Tax Profit
At CAD 37.08 MM has Grown at 59.08%
Year on Year (YoY)
MOJO Watch
Near term Pre-Tax Profit trend is positive

Pre-Tax Profit (CAD MM)

Net Profit
At CAD 26.58 MM has Grown at 55.74%
Year on Year (YoY)
MOJO Watch
Near term Net Profit trend is positive

Net Profit (CAD MM)

Debt-Equity Ratio
Lowest at 104.11 %
in the last five Semi-Annual periods
MOJO Watch
The company has been reducing its borrowing as compared to equity capital

Debt-Equity Ratio

Debtors Turnover Ratio
Highest at 18.37 times
in the last five Semi-Annual periods
MOJO Watch
Company has been able to sell its Debtors faster

Debtors Turnover Ratio

Dividend per share
Highest at CAD 18.37
in the last five years
MOJO Watch
Company is distributing higher dividend from profits generated

DPS (CAD)

Raw Material Cost
Fallen by -11.75% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has improved; this may lead to a rise in profit margin

Raw Material Cost as a percentage of Sales

Depreciation
Highest at CAD 9.99 MM
in the last five periods
MOJO Watch
The expenditure on assets done by the company may have gone into operation

Depreciation (CAD MM)

Here's what is not working for Extendicare, Inc.

Interest
At CAD 5.02 MM has Grown at 16.66%
period on period (QoQ)
MOJO Watch
Rising interest cost signifies increased borrowings

Interest Paid (CAD MM)

Interest
Highest at CAD 5.02 MM
in the last five periods and Increased by 16.66% (QoQ)
MOJO Watch
Rising interest cost signifies increased borrowings

Interest Paid (CAD MM)