Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Feb'24
Nov'23
Aug'23
May'23
Feb'23
Nov'22
Aug'22
Net Sales
846.60
940.17
914.44
893.02
907.07
913.80
798.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
846.60
940.17
914.44
893.02
907.07
913.80
798.47
Raw Material Cost
519.52
525.68
507.20
454.40
439.87
500.96
454.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.40
0.47
0.55
0.60
0.67
0.75
0.84
Selling and Distribution Expenses
333.12
339.12
362.52
348.00
323.44
317.72
335.82
Other Expenses
-0.04
-0.05
-0.06
-0.06
-0.07
-0.08
-0.08
Total Expenditure (Excl Depreciation)
852.64
864.80
869.72
802.40
763.31
818.68
790.59
Operating Profit (PBDIT) excl Other Income
-6
75.4
44.699999999999996
90.60000000000001
143.8
95.1
7.9
Other Income
-2.94
0.08
-17.81
-6.74
-4.96
0.93
-2.00
Operating Profit (PBDIT)
22.42
106.67
75.90
113.19
167.42
124.94
41.56
Interest
0.40
0.47
0.55
0.60
0.67
0.75
0.84
Exceptional Items
-268.68
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
327.09
414.49
407.24
438.63
467.20
412.84
343.69
Depreciation
31.40
31.21
49.00
29.31
28.63
28.89
35.70
Profit Before Tax
-278.06
74.99
26.36
83.28
138.13
95.30
5.03
Tax
17.82
35.45
42.04
34.62
53.98
39.26
14.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-295.87
39.54
-15.69
48.67
84.15
56.03
-9.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-295.87
39.54
-15.69
48.67
84.15
56.03
-9.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-295.87
39.54
-15.69
48.67
84.15
56.03
-9.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,093.81
3,387.95
3,347.15
3,359.13
3,304.09
3,226.75
3,270.32
Earnings per share (EPS)
-16.6
2.21
-0.88
2.72
4.68
3.09
-0.54
Diluted Earnings per share
-16.6
2.21
-0.88
2.72
4.68
3.09
-0.54
Operating Profit Margin (Excl OI)
-0.71%
8.02%
4.89%
10.15%
15.85%
10.41%
0.99%
Gross Profit Margin
-29.13%
11.3%
8.24%
12.61%
18.38%
13.59%
5.1%
PAT Margin
-34.95%
4.21%
-1.72%
5.45%
9.28%
6.13%
-1.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Feb 2024 is -9.96% vs 2.82% in Nov 2023
Consolidate Net Profit
QoQ Growth in quarter ended Feb 2024 is -849.11% vs 351.59% in Nov 2023
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Feb 2024 is -76.17% vs 13.77% in Nov 2023
Interest
QoQ Growth in quarter ended Feb 2024 is -20.00% vs -16.67% in Nov 2023
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Feb 2024 has fallen from Nov 2023
Compare Quarterly Results Of GameWith, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
846.60
497.60
349.00
70.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
846.60
497.60
349.00
70.14%
Raw Material Cost
519.52
229.59
289.93
126.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.40
1.09
-0.69
-63.30%
Selling and Distribution Expenses
333.12
198.29
134.83
68.00%
Other Expenses
-0.04
-0.11
0.07
63.64%
Total Expenditure (Excl Depreciation)
852.64
427.88
424.76
99.27%
Operating Profit (PBDIT) excl Other Income
-6.03
69.72
-75.75
-108.65%
Other Income
-2.94
8.74
-11.68
-133.64%
Operating Profit (PBDIT)
22.42
109.70
-87.28
-79.56%
Interest
0.40
1.09
-0.69
-63.30%
Exceptional Items
-268.68
0.00
-268.68
Gross Profit (PBDT)
327.09
268.01
59.08
22.04%
Depreciation
31.40
31.24
0.16
0.51%
Profit Before Tax
-278.06
77.37
-355.43
-459.39%
Tax
17.82
19.39
-1.57
-8.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
-295.87
57.99
-353.86
-610.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-295.87
57.99
-353.86
-610.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-295.87
57.99
-353.86
-610.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,093.81
1,315.81
1,778.00
135.13%
Earnings per share (EPS)
-16.60
7.78
-24.38
-313.37%
Diluted Earnings per share
-16.60
7.78
-24.38
-313.37%
Operating Profit Margin (Excl OI)
-0.71%
14.01%
0.00
-14.72%
Gross Profit Margin
-29.13%
21.83%
0.00
-50.96%
PAT Margin
-34.95%
11.65%
0.00
-46.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 84.66 Million
in Feb 2024Figures in Million
QoQ Growth in quarter ended Feb 2024 is -9.96% vs 2.82% in Nov 2023
YoY Growth in quarter ended Feb 2024 is -6.67% vs 10.22% in Feb 2023
Quarterly - Consolidate Net Profit
Consolidate Net Profit -29.59 Million
in Feb 2024Figures in Million
QoQ Growth in quarter ended Feb 2024 is -849.11% vs 351.59% in Nov 2023
YoY Growth in quarter ended Feb 2024 is -451.84% vs 29.98% in Feb 2023
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.54 Million
in Feb 2024Figures in Million
QoQ Growth in quarter ended Feb 2024 is -76.17% vs 13.77% in Nov 2023
YoY Growth in quarter ended Feb 2024 is -85.27% vs 56.73% in Feb 2023
Quarterly - Interest
Interest 0.04 Million
in Feb 2024Figures in Million
QoQ Growth in quarter ended Feb 2024 is -20.00% vs -16.67% in Nov 2023
YoY Growth in quarter ended Feb 2024 is -42.86% vs -30.00% in Feb 2023
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.71%
in Feb 2024Figures in %
QoQ Growth in quarter ended Feb 2024 has fallen from Nov 2023
YoY Growth in quarter ended Feb 2024 has fallen from Feb 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
